GBp 8.5
(-2.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 46.27 Million | 42.45 Million | 29.45 Million | 12.16 Million | 9.02 Million | 4.44 Million |
Cost of Revenue | 19.62 Million | 18.61 Million | 12.96 Million | 6.31 Million | 4.64 Million | 1.97 Million |
Gross Profit | 26.65 Million | 23.83 Million | 16.49 Million | 5.84 Million | 4.38 Million | 2.46 Million |
Operating Expenses | 26.97 Million | 22.2 Million | 17.04 Million | 9.06 Million | 12.18 Million | 6.01 Million |
Selling, General and Administrative Expenses | 26.97 Million | 22.2 Million | 16.47 Million | 8.72 Million | 11.66 Million | 6.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 572 Thousand | 338 Thousand | 526 Thousand | - |
Cost and Expenses | 46.59 Million | 40.81 Million | 30 Million | 15.38 Million | 16.83 Million | 7.98 Million |
Operating Income | -321 Thousand | 1.63 Million | -546 Thousand | -3.22 Million | -7.8 Million | -3.54 Million |
Interest Expense | 36 Thousand | 40 Thousand | 8000.00 | 10 Thousand | 10 Thousand | - |
Income Tax Expense | 91 Thousand | -284 Thousand | -412 Thousand | -125 Thousand | 10 Thousand | -3000.00 |
Earnings before Tax | -332 Thousand | 1.59 Million | -554 Thousand | -3.09 Million | -7.81 Million | -3.54 Million |
Net Income | -423 Thousand | 1.88 Million | -142 Thousand | -2.97 Million | -7.82 Million | -3.54 Million |
Earnings Per Share Basic | -0.00 | 0.01 | -0.00 | -0.02 | -0.05 | -0.03 |
Earnings Per Share Diluted | -0.00 | 0.01 | -0.00 | -0.02 | -0.05 | -0.03 |
Weighted Average Shares Outstanding | 248.22 Million | 224.73 Million | 216.84 Million | 192.26 Million | 151.96 Million | 111.1 Million |
Weighted Average Shares Outstanding (Diluted) | 248.22 Million | 252.49 Million | 216.84 Million | 192.26 Million | 151.96 Million | 111.1 Million |
Gross Margin | 0.58 | 0.56 | 0.56 | 0.48 | 0.49 | 0.56 |
EBIT Margin | 0.00 | 0.04 | -0.01 | -0.25 | -0.85 | -0.78 |
Profit Margin | -0.01 | 0.04 | -0.00 | -0.24 | -0.87 | -0.80 |
EBITDA | 20 Thousand | 1.87 Million | -229 Thousand | -2.92 Million | -7.65 Million | -3.48 Million |
Earnings Before Tax Margin | -0.01 | 0.04 | -0.02 | -0.26 | -0.86 | -0.80 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.27 Million | 24.13 Million | 22.16 Million | 21.5 Million | 42.45 Million | 20.95 Million |
Cost of Revenue | 19.62 Million | 9.92 Million | 10.01 Million | 8.94 Million | 18.61 Million | 9.66 Million |
Gross Profit | 26.65 Million | 14.2 Million | 12.14 Million | 12.55 Million | 23.83 Million | 11.28 Million |
Operating Expenses | 26.97 Million | 13.5 Million | 13.47 Million | 11.01 Million | 22.2 Million | 11.18 Million |
Selling, General and Administrative Expenses | - | 13.5 Million | 13.47 Million | 11.01 Million | - | 11.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 46.59 Million | 23.43 Million | 23.49 Million | 19.96 Million | 40.81 Million | 20.85 Million |
Operating Income | -321 Thousand | 681 Thousand | -1.33 Million | 1.53 Million | 1.63 Million | 98 Thousand |
Interest Expense | 36 Thousand | - | 18 Thousand | 19 Thousand | 40 Thousand | 21 Thousand |
Income Tax Expense | 91 Thousand | 1.14 Million | - | -284 Thousand | -284 Thousand | - |
Earnings before Tax | -332 Thousand | 1.14 Million | -1.34 Million | 1.52 Million | 1.59 Million | 77 Thousand |
Net Income | -423 Thousand | 926 Thousand | -1.34 Million | 1.8 Million | 1.88 Million | 77 Thousand |
Earnings Per Share Basic | - | 0.00 | -0.01 | 0.01 | - | 0.00 |
Earnings Per Share Diluted | - | 0.00 | -0.01 | 0.01 | - | 0.00 |
Weighted Average Shares Outstanding | 248.22 Million | 248.22 Million | 224.73 Million | 224.88 Million | 224.73 Million | 221.4 Million |
Weighted Average Shares Outstanding (Diluted) | 248.22 Million | 248.22 Million | 224.73 Million | 254.02 Million | 252.49 Million | 221.4 Million |
Gross Margin | 0.58 | 0.59 | 0.55 | 0.58 | 0.56 | 0.54 |
EBIT Margin | - | 0.04 | -0.05 | 0.08 | - | 0.01 |
Profit Margin | -0.01 | 0.04 | -0.06 | 0.08 | 0.04 | 0.00 |
EBITDA | - | 856 Thousand | -1.19 Million | 1.66 Million | - | 205 Thousand |
Earnings Before Tax Margin | -0.01 | 0.03 | -0.06 | 0.07 | 0.04 | 0.00 |
FRLAU
LGC
3328
PANABYTE
HEIQ
601233