CAD 2.25
(-5.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 32.17 Thousand | 24.12 Thousand | - | - | - |
Gross Profit | -32.17 Thousand | -24.12 Thousand | - | - | - |
Operating Expenses | 2.08 Million | 1.89 Million | 258.96 Thousand | 79.86 Thousand | 40.06 Thousand |
Selling, General and Administrative Expenses | 2.08 Million | 1.86 Million | 258.96 Thousand | 79.86 Thousand | 40.06 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 2.08 Million | 1.89 Million | 258.96 Thousand | 79.86 Thousand | 40.06 Thousand |
Operating Income | -2.08 Million | -1.85 Million | -258.96 Thousand | -79.86 Thousand | -40.06 Thousand |
Interest Expense | 88.16 Thousand | 44.47 Thousand | - | - | - |
Income Tax Expense | -1.00 | 44.47 Thousand | - | - | - |
Earnings before Tax | -2.03 Million | -1.93 Million | -201.14 Thousand | -56.22 Thousand | -58.01 Thousand |
Net Income | -2.03 Million | -1.93 Million | -201.14 Thousand | -56.22 Thousand | -58.01 Thousand |
Earnings Per Share Basic | -0.05 | -0.05 | -0.00 | - | - |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.00 | - | - |
Weighted Average Shares Outstanding | 43.75 Million | 41.1 Million | 41.13 Million | - | - |
Weighted Average Shares Outstanding (Diluted) | 43.75 Million | 41.1 Million | 41.12 Million | - | - |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -1.91 Million | -1.87 Million | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9824.00 | 6110.00 | 5079.00 | 32.17 Thousand | 9637.00 | 8484.00 |
Gross Profit | -9824.00 | -6110.00 | -5079.00 | -32.17 Thousand | -9637.00 | -8484.00 |
Operating Expenses | 1.76 Million | 580.45 Thousand | 530.13 Thousand | 2.08 Million | 580.53 Thousand | 391.23 Thousand |
Selling, General and Administrative Expenses | 1.76 Million | 580.45 Thousand | 530.13 Thousand | - | 570.89 Thousand | 382.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.77 Million | 586.56 Thousand | 535.21 Thousand | 2.11 Million | 580.53 Thousand | 391.23 Thousand |
Operating Income | -1.77 Million | -586.57 Thousand | -535.22 Thousand | -2.11 Million | -570.61 Thousand | -372.97 Thousand |
Interest Expense | 12.38 Thousand | 13.11 Thousand | 40.8 Thousand | 88.16 Thousand | 13.03 Thousand | 14.93 Thousand |
Income Tax Expense | -4.00 | -37.16 Thousand | 1.00 | -6.00 | 13.03 Thousand | 14.93 Thousand |
Earnings before Tax | -1.61 Million | -498.84 Thousand | -446.82 Thousand | -2.03 Million | -576.37 Thousand | -404.65 Thousand |
Net Income | -1.61 Million | -498.84 Thousand | -446.82 Thousand | -2.03 Million | -576.37 Thousand | -404.65 Thousand |
Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 51.35 Million | 51.35 Million | 51.35 Million | 43.75 Million | 41.44 Million | 41.1 Million |
Weighted Average Shares Outstanding (Diluted) | 51.35 Million | 51.35 Million | 51.35 Million | 43.75 Million | 41.44 Million | 41.1 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.76 Million | -580.46 Thousand | -530.14 Thousand | - | -560.97 Thousand | -364.49 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
3328
BWFG
MKTCREAT
601233
SOS
FRLAU