Guangzhou Shiyuan Electronic Technology Company Limited (002841.SZ)
CNY 39.33
(1.76%)
CNY 39.33
(1.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 20.17 Billion | 20.99 Billion | 21.22 Billion | 17.12 Billion | 17.05 Billion | 16.98 Billion |
| Cost of Revenue | 14.99 Billion | 15.18 Billion | 15.83 Billion | 12.58 Billion | 12.39 Billion | 13.57 Billion |
| Gross Profit | 5.17 Billion | 5.8 Billion | 5.38 Billion | 4.54 Billion | 4.65 Billion | 3.4 Billion |
| Operating Expenses | 3.65 Billion | 3.68 Billion | 3.54 Billion | 2.58 Billion | 2.83 Billion | 2.1 Billion |
| Selling, General and Administrative Expenses | 1.79 Billion | 1.7 Billion | 1.7 Billion | 1.18 Billion | 1.32 Billion | 1.02 Billion |
| Research and Development Expenses | 1.42 Billion | 1.28 Billion | 1.16 Billion | 881.42 Million | 1 Billion | 787.64 Million |
| Other Expenses | 435.48 Million | 700.32 Million | 678.9 Million | 525.13 Million | 506.71 Million | 13.04 Million |
| Cost and Expenses | 18.65 Billion | 18.86 Billion | 19.38 Billion | 15.17 Billion | 15.22 Billion | 15.68 Billion |
| Operating Income | 1.52 Billion | 2.32 Billion | 1.83 Billion | 2.05 Billion | 1.76 Billion | 1.14 Billion |
| Interest Expense | 80.61 Million | 71.27 Million | 65.09 Million | 73.94 Million | 49.99 Million | 15.04 Million |
| Income Tax Expense | 88.89 Million | 204.95 Million | 154.27 Million | 161.07 Million | 174.19 Million | 97.57 Million |
| Earnings before Tax | 1.48 Billion | 2.32 Billion | 1.85 Billion | 2.07 Billion | 1.78 Billion | 1.15 Billion |
| Net Income | 1.37 Billion | 2.07 Billion | 1.69 Billion | 1.9 Billion | 1.61 Billion | 1 Billion |
| Earnings Per Share Basic | 1.97 | 3.05 | 2.55 | 2.87 | 2.49 | 1.55 |
| Earnings Per Share Diluted | 1.97 | 3.05 | 2.55 | 2.87 | 2.49 | 1.55 |
| Weighted Average Shares Outstanding | 695.43 Million | 679.48 Million | 666.54 Million | 663.6 Million | 647.39 Million | 647.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 695.43 Million | 679.48 Million | 666.54 Million | 663.6 Million | 647.39 Million | 647.91 Million |
| Gross Margin | 0.26 | 0.28 | 0.25 | 0.27 | 0.27 | 0.20 |
| EBIT Margin | 0.09 | 0.13 | 0.11 | 0.14 | 0.12 | 0.08 |
| Profit Margin | 0.07 | 0.10 | 0.08 | 0.11 | 0.09 | 0.06 |
| EBITDA | 1.82 Billion | 2.58 Billion | 2.11 Billion | 1.93 Billion | 1.97 Billion | 1.26 Billion |
| Earnings Before Tax Margin | 0.08 | 0.11 | 0.09 | 0.12 | 0.10 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7 Billion | 5.61 Billion | 4.49 Billion | 20.17 Billion | 4.78 Billion | 7.04 Billion |
| Cost of Revenue | 5.51 Billion | 4.38 Billion | 3.5 Billion | 14.99 Billion | 3.65 Billion | 5.36 Billion |
| Gross Profit | 1.48 Billion | 1.22 Billion | 984.85 Million | 5.17 Billion | 1.13 Billion | 1.68 Billion |
| Operating Expenses | 1.03 Billion | 1.01 Billion | 809.12 Million | 3.97 Billion | 900.04 Million | 1.21 Billion |
| Selling, General and Administrative Expenses | 633.31 Million | 604.05 Million | 520.37 Million | - | -233.62 Million | 1.14 Billion |
| Research and Development Expenses | 393.17 Million | 369.59 Million | 317.93 Million | - | 397.08 Million | 403.4 Million |
| Other Expenses | -4.09 Million | -44.84 Million | -1.1 Million | -32.61 Million | -42.81 Million | -38.94 Million |
| Cost and Expenses | 6.54 Billion | 5.4 Billion | 4.31 Billion | 18.97 Billion | 4.55 Billion | 6.57 Billion |
| Operating Income | 458.28 Million | 207.16 Million | 181.67 Million | 1.52 Billion | 388.62 Million | 536.06 Million |
| Interest Expense | 22.32 Million | 16.2 Million | 26.32 Million | 76.22 Million | 18.78 Million | 16.83 Million |
| Income Tax Expense | 45.16 Million | -5.35 Million | -9.58 Million | 88.89 Million | 31.43 Million | 43.79 Million |
| Earnings before Tax | 520.5 Million | 306.1 Million | 180.57 Million | 1.48 Billion | 345.81 Million | 527.36 Million |
| Net Income | 435.51 Million | 316.58 Million | 178.41 Million | 1.37 Billion | 308.67 Million | 458.98 Million |
| Earnings Per Share Basic | 0.63 | 0.46 | 0.26 | - | 0.43 | 0.66 |
| Earnings Per Share Diluted | 0.63 | 0.46 | 0.26 | - | 0.43 | 0.66 |
| Weighted Average Shares Outstanding | 696.17 Million | 690.95 Million | 686.22 Million | 695.43 Million | 705.38 Million | 696.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 696.17 Million | 690.95 Million | 686.22 Million | 695.43 Million | 705.37 Million | 696.01 Million |
| Gross Margin | 0.21 | 0.22 | 0.22 | 0.26 | 0.24 | 0.24 |
| EBIT Margin | 0.08 | 0.05 | 0.06 | - | 0.07 | 0.08 |
| Profit Margin | 0.06 | 0.06 | 0.04 | 0.07 | 0.06 | 0.07 |
| EBITDA | 542.83 Million | 274.84 Million | 278.38 Million | - | 319.74 Million | 538.55 Million |
| Earnings Before Tax Margin | 0.07 | 0.04 | 0.04 | 0.08 | 0.08 | 0.08 |
603439
PANABYTE
HEIQ
PIK
DUN
HASTIFIN