AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | - | 3006.00 | - |
Cost of Revenue | 1157.00 | 1089.00 | 976.00 | 184.00 |
Gross Profit | -1157.00 | -1089.00 | 2030.00 | -184.00 |
Operating Expenses | 3.98 Million | 651.34 Thousand | 844.42 Thousand | 374.22 Thousand |
Selling, General and Administrative Expenses | 4.32 Million | 651.34 Thousand | 415.32 Thousand | 374.22 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 338 Thousand | - | 4946.00 | - |
Cost and Expenses | 3.94 Million | 652.43 Thousand | 844.42 Thousand | 374.41 Thousand |
Operating Income | -3.94 Million | -652.43 Thousand | -839.48 Thousand | -374.41 Thousand |
Interest Expense | 4953.00 | 1893.00 | 2672.00 | 2812.00 |
Income Tax Expense | -89.19 Thousand | 1.00 | 7618.00 | -4.00 |
Earnings before Tax | -4.07 Million | -603.46 Thousand | -842.15 Thousand | -377.16 Thousand |
Net Income | -4.07 Million | -603.46 Thousand | -842.15 Thousand | -377.16 Thousand |
Earnings Per Share Basic | -0.05 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.05 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 75.82 Million | 65.13 Million | 60.18 Million | 61.82 Million |
Weighted Average Shares Outstanding (Diluted) | 75.82 Million | 65.13 Million | 60.18 Million | 61.82 Million |
Gross Margin | - | - | 0.68 | - |
EBIT Margin | - | - | -278.94 | - |
Profit Margin | - | - | -280.16 | - |
EBITDA | -4.07 Million | -600.48 Thousand | -838.21 Thousand | -374.23 Thousand |
Earnings Before Tax Margin | - | - | -279.27 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 325 Thousand | - | - | - | - |
Cost of Revenue | 575.00 | - | 1089.00 | 574.00 | 515.00 | 484.00 |
Gross Profit | -575.00 | 325 Thousand | -1089.00 | -574.00 | -515.00 | -484.00 |
Operating Expenses | 624.02 Thousand | 3.68 Million | 651.34 Thousand | 308.13 Thousand | 343.2 Thousand | 380.15 Thousand |
Selling, General and Administrative Expenses | 635.3 Thousand | 3.68 Million | - | 308.13 Thousand | 343.2 Thousand | 380.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.28 Thousand | 1720.00 | - | - | - | - |
Cost and Expenses | 624.6 Thousand | 3.68 Million | 652.43 Thousand | 308.71 Thousand | 343.72 Thousand | 380.64 Thousand |
Operating Income | -624.6 Thousand | -3.35 Million | -652.43 Thousand | -308.71 Thousand | -343.72 Thousand | -380.64 Thousand |
Interest Expense | 3985.00 | 968.00 | 1893.00 | 955.00 | 938.00 | 950.00 |
Income Tax Expense | -195.4 Thousand | -2.00 | 1.00 | -4.00 | -5.00 | -4.00 |
Earnings before Tax | -823.99 Thousand | -3.25 Million | -603.46 Thousand | -266.28 Thousand | -337.17 Thousand | -379.8 Thousand |
Net Income | -823.99 Thousand | -3.25 Million | -603.46 Thousand | -266.28 Thousand | -337.17 Thousand | -379.8 Thousand |
Earnings Per Share Basic | -0.01 | -0.04 | - | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.04 | - | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 84.62 Million | 73.74 Million | 65.13 Million | 70.77 Million | 63.43 Million | 61.82 Million |
Weighted Average Shares Outstanding (Diluted) | 84.62 Million | 73.74 Million | 65.13 Million | 70.77 Million | 63.43 Million | 61.82 Million |
Gross Margin | - | 1.00 | - | - | - | - |
EBIT Margin | - | -10.34 | - | - | - | - |
Profit Margin | - | -10.01 | - | - | - | - |
EBITDA | -819.43 Thousand | -3.35 Million | - | -308.14 Thousand | -343.21 Thousand | -380.16 Thousand |
Earnings Before Tax Margin | - | -10.34 | - | - | - | - |
HASTIFIN
002841
603439
DLCG
EMAN
PIK