INR 8.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -2.97 Million | 9.81 Million | 13.86 Million | 18.58 Million | 17.31 Million | 15.79 Million |
Cost of Revenue | 711 Thousand | 585 Thousand | 420 Thousand | 520.23 Thousand | 619.67 Thousand | 1.35 Million |
Gross Profit | -3.68 Million | 9.22 Million | 13.44 Million | 18.06 Million | 16.69 Million | 14.44 Million |
Operating Expenses | 210 Thousand | 1.97 Million | 1.47 Million | 2.11 Million | 3.88 Million | 3.93 Million |
Selling, General and Administrative Expenses | 210 Thousand | 585 Thousand | 381.8 Thousand | 447 Thousand | 770.24 Thousand | 680.07 Thousand |
Research and Development Expenses | - | -0.46 | 0.08 | 0.15 | 0.16 | 0.06 |
Other Expenses | - | 431 Thousand | -1.58 Million | -1.6 Million | -3.61 Million | 1.1 Million |
Cost and Expenses | 210 Thousand | 2.55 Million | 1.89 Million | 2.11 Million | 4.5 Million | 5.29 Million |
Operating Income | -3.18 Million | 1.03 Million | 11.92 Million | 16.46 Million | 12.79 Million | 9.94 Million |
Interest Expense | - | - | 9013.00 | - | - | - |
Income Tax Expense | -964.41 Thousand | -1.12 Million | 277 Thousand | -2.76 Million | -1.47 Million | -2.09 Million |
Earnings before Tax | -6.07 Million | -4.53 Million | 1.06 Million | 2.71 Million | 2.68 Million | 860.79 Thousand |
Net Income | -5.11 Million | -3.41 Million | 784 Thousand | 5.48 Million | 4.16 Million | 2.95 Million |
Earnings Per Share Basic | -0.47 | -0.32 | 0.07 | 0.51 | 0.38 | 0.27 |
Earnings Per Share Diluted | -0.47 | -0.32 | 0.07 | 0.51 | 0.38 | 0.27 |
Weighted Average Shares Outstanding | 10.83 Million | 10.83 Million | 10.83 Million | 10.83 Million | 10.83 Million | 10.83 Million |
Weighted Average Shares Outstanding (Diluted) | 10.83 Million | 10.83 Million | 10.83 Million | 10.83 Million | 10.83 Million | 10.83 Million |
Gross Margin | 1.24 | 0.94 | 0.97 | 0.97 | 0.96 | 0.91 |
EBIT Margin | -0.10 | 2.00 | 1.67 | 0.91 | 0.77 | 0.70 |
Profit Margin | 1.72 | -0.35 | 0.06 | 0.30 | 0.24 | 0.19 |
EBITDA | 287.71 Thousand | 7.42 Million | 12.2 Million | 3.07 Million | 3.16 Million | 1.49 Million |
Earnings Before Tax Margin | 1.07 | 0.11 | 0.86 | 0.89 | 0.74 | 0.63 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.12 Million | -3.41 Million | -34 Thousand | 1.12 Million | 1.12 Million | 1.12 Million |
Cost of Revenue | 815 Thousand | 626 Thousand | 711 Thousand | 382 Thousand | 60 Thousand | 60 Thousand |
Gross Profit | 311 Thousand | -4.03 Million | -745 Thousand | 744 Thousand | 1.06 Million | 1.06 Million |
Operating Expenses | 815 Thousand | 622 Thousand | 3.09 Million | 60 Thousand | 350 Thousand | 1.59 Million |
Selling, General and Administrative Expenses | 40 Thousand | 30 Thousand | - | 60 Thousand | 60 Thousand | 60 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -40 Thousand | -283 Thousand | -2.65 Million | -60 Thousand | -60 Thousand | -60 Thousand |
Cost and Expenses | 855 Thousand | 1.2 Million | 3.67 Million | 442 Thousand | 410 Thousand | 1.65 Million |
Operating Income | 271 Thousand | -4.32 Million | -3.41 Million | 684 Thousand | 716 Thousand | -528 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -6000.00 | -1.31 Million | -964 Thousand | 164 Thousand | 164 Thousand | 20 Thousand |
Earnings before Tax | -648 Thousand | -4.98 Million | -6.07 Million | 684 Thousand | 716 Thousand | -2.52 Million |
Net Income | -642 Thousand | -3.66 Million | -5.11 Million | 520 Thousand | 552 Thousand | -2.54 Million |
Earnings Per Share Basic | -0.06 | -0.34 | - | 0.05 | 0.05 | -0.24 |
Earnings Per Share Diluted | -0.06 | -0.34 | - | 0.05 | 0.05 | -0.24 |
Weighted Average Shares Outstanding | 10.83 Million | 10.78 Million | 10.87 Million | 10.83 Million | 10.83 Million | 10.83 Million |
Weighted Average Shares Outstanding (Diluted) | 10.83 Million | 10.78 Million | 10.87 Million | 10.83 Million | 10.83 Million | 10.83 Million |
Gross Margin | 0.28 | 1.18 | 21.91 | 0.66 | 0.95 | 0.95 |
EBIT Margin | 0.27 | 1.25 | - | 0.64 | 0.65 | 1.35 |
Profit Margin | -0.57 | 1.08 | 150.35 | 0.46 | 0.49 | -2.26 |
EBITDA | 303 Thousand | -4.27 Million | - | 716 Thousand | 737 Thousand | 1.51 Million |
Earnings Before Tax Margin | 0.24 | 1.27 | 100.50 | 0.61 | 0.64 | -0.47 |
002841
603439
PANABYTE
EMAN
PIK
DUN