INR 10.74
(2.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 720 Thousand | 601.1 Million | 370.8 Million | 285.68 Million | 280.42 Million |
Cost of Revenue | -572 Thousand | 17.5 Million | -5.8 Million | 15.5 Million | 205.92 Million |
Gross Profit | 1.29 Million | 583.6 Million | 376.6 Million | 270.17 Million | 74.5 Million |
Operating Expenses | 15.8 Million | 554.9 Million | 358.1 Million | 264.87 Million | 70.14 Million |
Selling, General and Administrative Expenses | 14.46 Million | 17 Million | 6.3 Million | 5.98 Million | 15.58 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 1.34 Million | 1.6 Million | 702 Thousand | 1.78 Million | 326 Thousand |
Cost and Expenses | 15.23 Million | 572.4 Million | 352.3 Million | 280.37 Million | 276.07 Million |
Operating Income | - | 30.1 Million | 18.5 Million | 7.31 Million | 4.68 Million |
Interest Expense | 1.18 Million | 900 Thousand | 500 Thousand | 766 Thousand | 2.06 Million |
Income Tax Expense | -1.04 Million | 7.8 Million | 4.7 Million | 3.2 Million | 84 Thousand |
Earnings before Tax | -3.43 Million | 27.5 Million | 18 Million | 5.23 Million | 2.61 Million |
Net Income | -2.38 Million | 16.88 Million | 13.3 Million | 2.03 Million | 2.53 Million |
Earnings Per Share Basic | -0.22 | 1.56 | 1.27 | 0.19 | 0.24 |
Earnings Per Share Diluted | -0.22 | 1.56 | 1.27 | 0.19 | 0.24 |
Weighted Average Shares Outstanding | 10.9 Million | 10.82 Million | 10.51 Million | 10.51 Million | 10.56 Million |
Weighted Average Shares Outstanding (Diluted) | 10.9 Million | 10.82 Million | 10.51 Million | 10.51 Million | 10.56 Million |
Gross Margin | 1.79 | 0.97 | 1.02 | 0.95 | 0.27 |
EBIT Margin | 1.38 | 0.05 | 0.06 | 0.03 | 0.02 |
Profit Margin | -3.32 | 0.03 | 0.04 | 0.01 | 0.01 |
EBITDA | 991 Thousand | 26.91 Million | 21.5 Million | 7.63 Million | 6.35 Million |
Earnings Before Tax Margin | - | 0.05 | 0.05 | 0.03 | 0.02 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | -152.47 Million | 720 Thousand | 42.65 Million | 92.01 Million | 601.1 Million | 172.25 Million |
Cost of Revenue | -46.94 Million | -572 Thousand | 17.94 Million | -5.53 Million | 17.5 Million | 1.28 Million |
Gross Profit | -105.53 Million | 1.29 Million | 24.71 Million | 97.55 Million | 583.6 Million | 170.97 Million |
Operating Expenses | -74.89 Million | 15.8 Million | 22.87 Million | 89.69 Million | 554.9 Million | 167.42 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -74.89 Million | - | 88 Thousand | 427 Thousand | 1.6 Million | 383 Thousand |
Cost and Expenses | -121.83 Million | 15.23 Million | 40.81 Million | 84.16 Million | 572.4 Million | 168.7 Million |
Operating Income | -30.19 Million | -13.09 Million | 1.92 Million | 7.88 Million | 30.1 Million | 3.93 Million |
Interest Expense | 495 Thousand | 1.18 Million | 274 Thousand | 87 Thousand | 900 Thousand | 404 Thousand |
Income Tax Expense | -6.41 Million | -1.04 Million | 1.34 Million | 3.17 Million | 7.8 Million | 863 Thousand |
Earnings before Tax | -30.47 Million | -3.43 Million | 1.65 Million | 7.18 Million | 27.5 Million | 3.53 Million |
Net Income | -24.05 Million | -2.38 Million | 310 Thousand | 4.01 Million | 16.88 Million | 2.66 Million |
Earnings Per Share Basic | -2.29 | - | 0.03 | - | - | 0.26 |
Earnings Per Share Diluted | -2.29 | - | 0.03 | - | - | 0.25 |
Weighted Average Shares Outstanding | 10.5 Million | - | 10.33 Million | - | 10.51 Million | 10.33 Million |
Weighted Average Shares Outstanding (Diluted) | 10.5 Million | - | 10.33 Million | - | 10.51 Million | 10.67 Million |
Gross Margin | 0.69 | 1.79 | 0.58 | 1.06 | 0.97 | 0.99 |
EBIT Margin | 0.19 | - | 0.06 | 0.09 | - | 0.03 |
Profit Margin | 0.16 | -3.32 | 0.01 | 0.04 | 0.03 | 0.02 |
EBITDA | -29.1 Million | - | 2.69 Million | 8.59 Million | - | 4.58 Million |
Earnings Before Tax Margin | 0.20 | -18.18 | 0.05 | 0.09 | 0.05 | 0.02 |
HIMATSEIDE
1280
TUIFF
ASR
1303
BULL