Qidian International Co., Ltd. (1280.HK)
HKD 3.89
(-8.9%)
HKD 3.89
(-8.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 319.81 Million | 262.34 Million | 301.17 Million | 351.72 Million | 470.73 Million | 920.8 Million |
| Cost of Revenue | 258.06 Million | 223.64 Million | 264.1 Million | 327.76 Million | 430.21 Million | 896.28 Million |
| Gross Profit | 61.75 Million | 38.7 Million | 37.06 Million | 23.96 Million | 40.51 Million | 24.52 Million |
| Operating Expenses | -23.69 Million | 153.91 Million | 74.8 Million | 80.38 Million | 117.56 Million | 172.04 Million |
| Selling, General and Administrative Expenses | 91.27 Million | 84.15 Million | 82.86 Million | 97.72 Million | 143.85 Million | 189.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -114.96 Million | 4.99 Million | 5.63 Million | 4.3 Million | 27.62 Million | 6.71 Million |
| Cost and Expenses | 234.36 Million | 377.56 Million | 338.91 Million | 408.15 Million | 547.78 Million | 1.06 Billion |
| Operating Income | 85.44 Million | -57.74 Million | -41.12 Million | -70.01 Million | -105.14 Million | -150.11 Million |
| Interest Expense | 20.38 Million | 22.57 Million | 24.56 Million | 29.04 Million | 32.23 Million | 20.72 Million |
| Income Tax Expense | 79 Thousand | 311 Thousand | 25 Thousand | 21 Thousand | 4000.00 | 174 Thousand |
| Earnings before Tax | 53.78 Million | -137.51 Million | -62.15 Million | -84.93 Million | -108.91 Million | -165.98 Million |
| Net Income | 55.85 Million | -136.76 Million | -60.03 Million | -83.21 Million | -108.83 Million | -160.73 Million |
| Earnings Per Share Basic | 0.25 | -0.62 | -0.29 | -0.55 | -0.86 | -1.29 |
| Earnings Per Share Diluted | 0.25 | -0.62 | -0.29 | -0.55 | -0.86 | -1.29 |
| Weighted Average Shares Outstanding | 219.28 Million | 219.17 Million | 204.06 Million | 150.65 Million | 126.89 Million | 124.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 219.28 Million | 219.28 Million | 204.06 Million | 150.65 Million | 126.89 Million | 124.46 Million |
| Gross Margin | 0.19 | 0.15 | 0.12 | 0.07 | 0.09 | 0.03 |
| EBIT Margin | 0.25 | -0.19 | -0.12 | -0.18 | -0.21 | -0.15 |
| Profit Margin | 0.17 | -0.52 | -0.20 | -0.24 | -0.23 | -0.17 |
| EBITDA | 80.85 Million | -89.81 Million | -6.65 Million | -64.81 Million | -98.17 Million | -132.98 Million |
| Earnings Before Tax Margin | 0.27 | -0.22 | -0.14 | -0.20 | -0.22 | -0.16 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 319.81 Million | 179.07 Million | 140.73 Million | 262.34 Million | 133.89 Million | 128.45 Million |
| Cost of Revenue | 258.06 Million | 141.21 Million | 116.22 Million | 223.64 Million | 110.98 Million | 112.66 Million |
| Gross Profit | 61.75 Million | 37.86 Million | 24.51 Million | 38.7 Million | 22.91 Million | 15.78 Million |
| Operating Expenses | 90.34 Million | 60.41 Million | 71.92 Million | 153.91 Million | 117.48 Million | 36.43 Million |
| Selling, General and Administrative Expenses | - | 57.19 Million | 34.23 Million | - | 44.37 Million | 39.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.33 Million | - | - | 4.99 Million | - | - |
| Cost and Expenses | 348.4 Million | 201.63 Million | 188.14 Million | 377.56 Million | 228.46 Million | 149.09 Million |
| Operating Income | 85.44 Million | -15.63 Million | -5.23 Million | -57.74 Million | -24.79 Million | -20.62 Million |
| Interest Expense | 20.38 Million | - | - | 22.57 Million | - | - |
| Income Tax Expense | 79 Thousand | 43 Thousand | 36 Thousand | 311 Thousand | 317 Thousand | 6000.00 |
| Earnings before Tax | 53.78 Million | -31.76 Million | 85.55 Million | -137.51 Million | -105.06 Million | -32.45 Million |
| Net Income | 55.85 Million | -30.75 Million | 86.61 Million | -136.76 Million | -105.01 Million | -31.75 Million |
| Earnings Per Share Basic | - | -0.14 | 0.39 | - | -0.48 | -0.14 |
| Earnings Per Share Diluted | - | -0.14 | 0.39 | - | -0.48 | -0.14 |
| Weighted Average Shares Outstanding | 219.28 Million | 219.28 Million | 219.28 Million | 219.17 Million | 219.14 Million | 219.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 219.28 Million | 219.28 Million | 219.28 Million | 219.28 Million | 219.28 Million | 219.28 Million |
| Gross Margin | 0.19 | 0.21 | 0.17 | 0.15 | 0.17 | 0.12 |
| EBIT Margin | - | -0.08 | -0.02 | - | -0.15 | -0.13 |
| Profit Margin | 0.17 | -0.17 | 0.62 | -0.52 | -0.78 | -0.25 |
| EBITDA | - | -15.06 Million | -2.21 Million | - | -20.35 Million | -16.46 Million |
| Earnings Before Tax Margin | 0.27 | -0.09 | -0.04 | -0.22 | -0.19 | -0.16 |
TUIFF
1810
1308
BULL
OONE
HIMATSEIDE