PT Buana Lintas Lautan Tbk (BULL.JK)
IDR 114.0
(-1.72%)
IDR 114.0
(-1.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 148.21 Million | 113.84 Million | 179.03 Million | 194.42 Million | 101.45 Million | 85.43 Million |
| Cost of Revenue | 84.46 Million | 89.33 Million | 137.56 Million | 96.95 Million | 58.52 Million | 51.84 Million |
| Gross Profit | 63.74 Million | 24.51 Million | 41.46 Million | 97.47 Million | 42.92 Million | 33.58 Million |
| Operating Expenses | 7.79 Million | 14.52 Million | 9.47 Million | 9.62 Million | 8.69 Million | 6.96 Million |
| Selling, General and Administrative Expenses | 7.79 Million | 6.79 Million | 4.13 Million | 4.22 Million | 3.99 Million | 3.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7.72 Million | 5.33 Million | 5.39 Million | 4.7 Million | -3.14 Million |
| Cost and Expenses | 92.26 Million | 103.86 Million | 147.03 Million | 106.57 Million | 67.22 Million | 58.81 Million |
| Operating Income | 55.95 Million | 14.18 Million | 2.26 Million | 83.65 Million | 30.99 Million | 26.61 Million |
| Interest Expense | 22.18 Million | 38.65 Million | 46.83 Million | 39.26 Million | 16 Million | 9.82 Million |
| Income Tax Expense | 948.86 Thousand | 129.89 Thousand | 19.98 Thousand | 117.42 Thousand | 135.36 Thousand | 14.62 Thousand |
| Earnings before Tax | 28.79 Million | -43.25 Million | -230.89 Million | 37.87 Million | 23.4 Million | 14.87 Million |
| Net Income | 27.95 Million | -43.38 Million | -230.91 Million | 36 Million | 20.99 Million | 13.51 Million |
| Earnings Per Share Basic | 0.00 | -0.00 | -0.02 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | -0.00 | -0.02 | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 14.11 Billion | 13.96 Billion | 13.09 Billion | 12.01 Billion | 9.23 Billion | 6.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 14.11 Billion | 13.96 Billion | 13.11 Billion | 12.03 Billion | 9.4 Billion | 6.58 Billion |
| Gross Margin | 0.43 | 0.22 | 0.23 | 0.50 | 0.42 | 0.39 |
| EBIT Margin | 0.34 | 0.13 | 0.01 | 0.43 | 0.31 | 0.28 |
| Profit Margin | 0.19 | -0.38 | -1.29 | 0.19 | 0.21 | 0.16 |
| EBITDA | 50.34 Million | 14.51 Million | 2.58 Million | 77.46 Million | 37.43 Million | 24.77 Million |
| Earnings Before Tax Margin | 0.38 | 0.12 | 0.01 | 0.43 | 0.31 | 0.31 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 38.16 Million | 39.71 Million | 40.39 Million | 148.21 Million | 37.8 Million | 36.24 Million |
| Cost of Revenue | 22.35 Million | 23.39 Million | 25.32 Million | 84.46 Million | 23.91 Million | 18.19 Million |
| Gross Profit | 15.81 Million | 16.31 Million | 15.07 Million | 63.74 Million | 13.89 Million | 18.05 Million |
| Operating Expenses | 2.33 Million | 1.73 Million | -937.18 Thousand | 4.86 Million | 1.65 Million | 2.16 Million |
| Selling, General and Administrative Expenses | 942.94 Thousand | 852.3 Thousand | 938.29 Thousand | - | 740.64 Thousand | 870.34 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -233.21 Thousand | -185.44 Thousand | -1.41 Million | -2.68 Million | -614.32 Thousand | -408.53 Thousand |
| Cost and Expenses | 24.68 Million | 25.13 Million | 24.38 Million | 89.33 Million | 25.57 Million | 20.35 Million |
| Operating Income | 13.76 Million | 14.57 Million | 11.76 Million | 52.94 Million | 11.62 Million | 15.32 Million |
| Interest Expense | 4.77 Million | 4.61 Million | 6.41 Million | 22.18 Million | 4.02 Million | 6.15 Million |
| Income Tax Expense | 12.22 Thousand | 15.38 Thousand | -21.81 Thousand | 29.8 Thousand | 14.79 Thousand | -5481.00 |
| Earnings before Tax | 8.99 Million | 10.27 Million | 3.29 Million | 27.87 Million | 7.59 Million | 8.32 Million |
| Net Income | 9.02 Million | 10.23 Million | 3.44 Million | 27.95 Million | 7.57 Million | 8.32 Million |
| Earnings Per Share Basic | 10.33 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 10.33 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 14.11 Billion | 14.11 Billion | 16.25 Billion | 14.11 Billion | 13.96 Billion | 14.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 14.11 Billion | 14.11 Billion | 14.58 Billion | 14.11 Billion | 13.96 Billion | 14.43 Billion |
| Gross Margin | 0.41 | 0.41 | 0.37 | 0.43 | 0.37 | 0.50 |
| EBIT Margin | 0.36 | 0.38 | 0.30 | - | 0.31 | 0.42 |
| Profit Margin | 0.24 | 0.26 | 0.09 | 0.19 | 0.20 | 0.23 |
| EBITDA | 13.78 Million | 14.92 Million | 11.99 Million | - | 11.63 Million | 15.34 Million |
| Earnings Before Tax Margin | 0.36 | 0.37 | 0.29 | 0.36 | 0.31 | 0.42 |
OONE
HIMATSEIDE
1280
CWBHF
ASR
1303