INR 10.74
(2.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | -5.4 Million | 30 Million | 28.13 Million | -16.94 Million |
Net Income | 27.4 Million | 18 Million | 5.23 Million | 2.61 Million |
Depreciation & Amortization | 2.3 Million | 3 Million | 1.64 Million | 1.67 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -35.3 Million | 9.3 Million | 20.89 Million | -22.97 Million |
Other non-cash items | 200 Thousand | -300 Thousand | 370 Thousand | 1.74 Million |
Investing Cash Flow | -2.1 Million | -1.8 Million | -1.25 Million | 208.37 Thousand |
Investments in PPE | -2.6 Million | -2.3 Million | -1.61 Million | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | 500 Thousand | 500 Thousand | 363 Thousand | - |
Financing Cash Flow | -1.6 Million | -2.6 Million | 918 Thousand | -2.34 Million |
Debt repayment | -400 Thousand | -1.4 Million | -1.83 Million | -282.36 Thousand |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | -1.2 Million | -1.2 Million | 918 Thousand | -2.06 Million |
Accounts receivables | -80.3 Million | - | - | - |
Accounts payables | - | - | - | - |
Inventory | -16.3 Million | -17.9 Million | 6.5 Million | -5.07 Million |
Other working capital | -19 Million | 27.2 Million | 14.39 Million | -17.9 Million |
Cash at beginning of period | 61.4 Million | 35.8 Million | 8 Million | 27.08 Million |
Cash at end of period | 52.3 Million | 61.4 Million | 35.8 Million | 8 Million |
Capital Expenditure | -2.6 Million | -2.3 Million | -1.61 Million | - |
Effect of forex changes on cash | - | - | 1000.00 | - |
Net cash flow / Change in cash | -9.1 Million | 25.6 Million | 27.8 Million | -19.08 Million |
Free Cash Flow | -8 Million | 27.7 Million | 26.51 Million | -16.94 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 27.4 Million | 18 Million | 5.23 Million | 2.61 Million |
Depreciation & Amortization | 2.3 Million | 3 Million | 1.64 Million | 1.67 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -35.3 Million | 9.3 Million | 20.89 Million | -22.97 Million |
Other non-cash items | 200 Thousand | -300 Thousand | 370 Thousand | 1.74 Million |
Investing Cash Flow | -2.1 Million | -1.8 Million | -1.25 Million | 208.37 Thousand |
Investments in PPE | -2.6 Million | -2.3 Million | -1.61 Million | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | 500 Thousand | 500 Thousand | 363 Thousand | - |
Financing Cash Flow | -1.6 Million | -2.6 Million | 918 Thousand | -2.34 Million |
Debt repayment | -400 Thousand | -1.4 Million | -1.83 Million | -282.36 Thousand |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | -1.2 Million | -1.2 Million | 918 Thousand | -2.06 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | -16.3 Million | -17.9 Million | 6.5 Million | -5.07 Million |
Other working capital | -19 Million | 27.2 Million | 14.39 Million | -17.9 Million |
Cash at beginning of period | 61.4 Million | 35.8 Million | 8 Million | 27.08 Million |
Cash at end of period | 52.3 Million | 61.4 Million | 35.8 Million | 8 Million |
Capital Expenditure | -2.6 Million | -2.3 Million | -1.61 Million | - |
Effect of forex changes on cash | - | - | 1000.00 | - |
Net cash flow / Change in cash | -9.1 Million | 25.6 Million | 27.8 Million | -19.08 Million |
Free Cash Flow | -8 Million | 27.7 Million | 26.51 Million | -16.94 Million |
HIMATSEIDE
1280
TUIFF
ASR
1303
BULL