INR 3.84
(4.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 581 Thousand | 581 Thousand | - | - | - | 692 Thousand |
Cost of Revenue | 321 Thousand | 624 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 943 Thousand |
Gross Profit | 260 Thousand | -43 Thousand | -600 Thousand | -600 Thousand | -600 Thousand | -251 Thousand |
Operating Expenses | 946 Thousand | 2.12 Million | 1.72 Million | 1.63 Million | 1.69 Million | 1.53 Million |
Selling, General and Administrative Expenses | 946 Thousand | 983 Thousand | 469 Thousand | 469 Thousand | 252 Thousand | 221 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12 Thousand | - | - | - | - | - |
Cost and Expenses | 1.55 Million | 2.12 Million | 1.72 Million | 1.63 Million | 1.69 Million | 1.53 Million |
Operating Income | -971 Thousand | -1.54 Million | -1.69 Million | -1.63 Million | -1.69 Million | -838 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -1.54 Million | -263.55 Thousand | -1.63 Million | -1.69 Million | -161.14 Thousand |
Earnings before Tax | -971 Thousand | -1.54 Million | -1.69 Million | -1.63 Million | -1.69 Million | -836 Thousand |
Net Income | -971 Thousand | -1.54 Million | -1.69 Million | -1.63 Million | -1.69 Million | -836 Thousand |
Earnings Per Share Basic | -0.06 | -0.09 | -0.10 | -0.09 | -0.10 | -0.05 |
Earnings Per Share Diluted | -0.06 | -0.09 | -0.10 | -0.09 | -0.10 | -0.05 |
Weighted Average Shares Outstanding | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million |
Weighted Average Shares Outstanding (Diluted) | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million |
Gross Margin | 0.45 | -0.07 | - | - | - | -0.36 |
EBIT Margin | -1.67 | -2.66 | - | - | - | -1.21 |
Profit Margin | -1.67 | -2.66 | - | - | - | -1.21 |
EBITDA | -971 Thousand | - | - | -1.63 Million | -1.69 Million | -838 Thousand |
Earnings Before Tax Margin | -1.67 | -2.66 | - | - | - | -1.21 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 81 Thousand | 581 Thousand | 500 Thousand | - | - |
Cost of Revenue | 81 Thousand | 377 Thousand | 1.55 Million | 319 Thousand | 135 Thousand | 132 Thousand |
Gross Profit | -81 Thousand | -296 Thousand | -971 Thousand | 181 Thousand | -135 Thousand | -132 Thousand |
Operating Expenses | 657 Thousand | 325 Thousand | 1.23 Million | 184 Thousand | 698 Thousand | 339 Thousand |
Selling, General and Administrative Expenses | 657 Thousand | - | - | - | 698 Thousand | 339 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 576 Thousand | - | - | - | - | - |
Cost and Expenses | 657 Thousand | 377 Thousand | 1.55 Million | 319 Thousand | 698 Thousand | 339 Thousand |
Operating Income | -657 Thousand | -296 Thousand | -971 Thousand | 181 Thousand | -698 Thousand | -339 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.23 Million | -43.81 Thousand | -167.89 Thousand | 181 Thousand | -698 Thousand | -339 Thousand |
Earnings before Tax | -657 Thousand | -296 Thousand | -971 Thousand | 181 Thousand | -698 Thousand | -339 Thousand |
Net Income | -657 Thousand | -296 Thousand | -971 Thousand | 181 Thousand | -698 Thousand | -339 Thousand |
Earnings Per Share Basic | -0.04 | -0.01 | - | 0.01 | -0.04 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.01 | - | 0.01 | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 17.21 Million | 29.6 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million |
Weighted Average Shares Outstanding (Diluted) | 17.21 Million | 29.6 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million |
Gross Margin | - | -3.65 | -1.67 | 0.36 | - | - |
EBIT Margin | - | -3.65 | - | 0.36 | - | - |
Profit Margin | - | -3.65 | -1.67 | 0.36 | - | - |
EBITDA | -657 Thousand | -296 Thousand | - | 181 Thousand | -698 Thousand | -339 Thousand |
Earnings Before Tax Margin | - | -3.65 | -1.67 | 0.36 | - | - |
REAL
CHPT
GOMRF
CNMXF
WTBCF
3451