JPY 122100.0
(0.25%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7 Billion | 6.73 Billion | 6.46 Billion | 6.4 Billion | 5.25 Billion | 4.05 Billion |
Cost of Revenue | 3.52 Billion | 2.93 Billion | 2.7 Billion | 2.65 Billion | 2.07 Billion | 1.71 Billion |
Gross Profit | 3.47 Billion | 3.8 Billion | 3.76 Billion | 3.75 Billion | 3.17 Billion | 2.34 Billion |
Operating Expenses | 193.48 Million | 603.29 Million | 575.89 Million | 573.14 Million | 446.55 Million | 357.22 Million |
Selling, General and Administrative Expenses | 447.05 Million | 439.81 Million | 419.71 Million | 416.88 Million | 336.07 Million | 263.42 Million |
Research and Development Expenses | - | 0.39 | 0.35 | 0.41 | 0.37 | 0.40 |
Other Expenses | -253.57 Million | -15.88 Million | -18.85 Million | -22.45 Million | -22.2 Million | -23.15 Million |
Cost and Expenses | 3.71 Billion | 3.53 Billion | 3.28 Billion | 3.22 Billion | 2.52 Billion | 2.07 Billion |
Operating Income | 3.28 Billion | 3.2 Billion | 3.18 Billion | 3.18 Billion | 2.73 Billion | 1.98 Billion |
Interest Expense | 582.53 Million | 398.84 Million | 369.6 Million | 356.42 Million | 270.76 Million | 201.38 Million |
Income Tax Expense | 1.95 Million | 1.91 Million | 37.71 Million | 35.02 Million | 49.46 Million | 1.76 Million |
Earnings before Tax | 2.68 Billion | 2.6 Billion | 2.61 Billion | 2.63 Billion | 2.29 Billion | 1.63 Billion |
Net Income | 2.68 Billion | 2.6 Billion | 2.57 Billion | 2.59 Billion | 2.24 Billion | 1.63 Billion |
Earnings Per Share Basic | 7399.13 | 7257.29 | 7575.81 | 7409.00 | 7934.67 | 6966.92 |
Earnings Per Share Diluted | 7399.13 | 7257.29 | 7575.81 | 7409.00 | 7934.67 | 6966.92 |
Weighted Average Shares Outstanding | 362.57 Thousand | 358.49 Thousand | 340.5 Thousand | 337.8 Thousand | 282.82 Thousand | 234.4 Thousand |
Weighted Average Shares Outstanding (Diluted) | 362.57 Thousand | 358.49 Thousand | 340.5 Thousand | 337.8 Thousand | 282.82 Thousand | 234.4 Thousand |
Gross Margin | 0.50 | 0.56 | 0.58 | 0.59 | 0.60 | 0.58 |
EBIT Margin | 0.59 | 0.57 | 0.58 | 0.58 | 0.60 | 0.57 |
Profit Margin | 0.38 | 0.39 | 0.40 | 0.41 | 0.43 | 0.40 |
EBITDA | 4.15 Billion | 4.03 Billion | 3.94 Billion | 3.72 Billion | 2.89 Billion | 2.47 Billion |
Earnings Before Tax Margin | 0.47 | 0.47 | 0.49 | 0.50 | 0.52 | 0.49 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.78 Billion | 1.78 Billion | 7 Billion | 3.52 Billion | 1.76 Billion | 3.48 Billion |
Cost of Revenue | 890.59 Million | 890.59 Million | 3.52 Billion | 1.77 Billion | 885.19 Million | 1.75 Billion |
Gross Profit | 897.98 Million | 897.98 Million | 3.47 Billion | 1.75 Billion | 875.6 Million | 1.72 Billion |
Operating Expenses | 97.53 Million | 97.53 Million | 193.48 Million | 95.21 Million | 95.21 Million | 96.22 Million |
Selling, General and Administrative Expenses | 11.49 Million | 11.49 Million | - | 11.14 Million | 11.14 Million | 11.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -99.96 Million | - | -193.48 Million | -95.12 Million | - | -98.36 Million |
Cost and Expenses | 988.13 Million | 988.13 Million | 3.71 Billion | 1.86 Billion | 980.41 Million | 1.85 Billion |
Operating Income | 847.99 Million | 847.99 Million | 3.28 Billion | 1.65 Billion | 828.04 Million | 1.63 Billion |
Interest Expense | 302.78 Million | - | 582.53 Million | 294.71 Million | - | 287.81 Million |
Income Tax Expense | 480.5 Thousand | 480.5 Thousand | 1.95 Million | 964 Thousand | 482 Thousand | 993 Thousand |
Earnings before Tax | 693.62 Million | 693.62 Million | 2.68 Billion | 1.35 Billion | 676.18 Million | 1.33 Billion |
Net Income | 693.14 Million | 693.14 Million | 2.68 Billion | 1.35 Billion | 675.7 Million | 1.33 Billion |
Earnings Per Share Basic | 1870.02 | 1870.02 | - | 3716.45 | 1858.22 | 3682.67 |
Earnings Per Share Diluted | 1870.02 | 1870.02 | - | 3716.45 | 1858.22 | 3682.67 |
Weighted Average Shares Outstanding | 370.66 Thousand | 370.66 Thousand | 362.57 Thousand | 363.62 Thousand | 363.62 Thousand | 361.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 370.66 Thousand | 370.66 Thousand | 362.57 Thousand | 363.62 Thousand | 363.62 Thousand | 361.5 Thousand |
Gross Margin | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
EBIT Margin | 0.60 | 0.60 | - | 0.59 | 0.59 | 0.59 |
Profit Margin | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 |
EBITDA | 1.07 Billion | 1.07 Billion | - | 2.09 Billion | 1.04 Billion | 2.05 Billion |
Earnings Before Tax Margin | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
OMNIAX
REAL
CHPT
600743
CNMXF
WTBCF