USD 37.24
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.95 Billion | 2.62 Billion | 1.7 Billion | 589.4 Million | 2.07 Billion | 2.04 Billion |
Cost of Revenue | 998.2 Million | 1.01 Billion | 825.5 Million | 653.7 Million | 208.5 Million | 204.2 Million |
Gross Profit | 1.96 Billion | 1.61 Billion | 877.9 Million | -64.3 Million | 1.86 Billion | 1.84 Billion |
Operating Expenses | 601.6 Million | 2.09 Billion | 843.2 Million | 577.9 Million | 1.59 Billion | 1.75 Billion |
Selling, General and Administrative Expenses | 3.5 Million | 735 Million | 516.6 Million | 274.3 Million | -2.3 Million | 424.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 598.1 Million | 3.3 Million | 17.3 Million | 18 Million | 18.8 Million | 4.1 Million |
Cost and Expenses | 2.39 Billion | 2.09 Billion | 1.66 Billion | 1.23 Billion | 1.59 Billion | 1.75 Billion |
Operating Income | 564.8 Million | 505 Million | 227.3 Million | -839.1 Million | 408.5 Million | 294.1 Million |
Interest Expense | 178.2 Million | 165.8 Million | 171.1 Million | 153.8 Million | 144.4 Million | 39 Million |
Income Tax Expense | 139.6 Million | 96.1 Million | 15.7 Million | -100.9 Million | 62.1 Million | 49.2 Million |
Earnings before Tax | 451.7 Million | 374.9 Million | 58.2 Million | -1 Billion | 280 Million | 259.8 Million |
Net Income | 312.1 Million | 278.8 Million | 42.5 Million | -906.5 Million | 217.9 Million | 3.73 Billion |
Earnings Per Share Basic | 1.60 | 1.38 | 0.21 | -4.82 | 1.25 | 17.54 |
Earnings Per Share Diluted | 1.60 | 1.37 | 0.21 | -4.82 | 1.25 | 17.45 |
Weighted Average Shares Outstanding | 195.18 Million | 201.5 Million | 201.9 Million | 188.1 Million | 173.89 Million | 212.77 Million |
Weighted Average Shares Outstanding (Diluted) | 195.2 Million | 202.8 Million | 202.9 Million | 188.1 Million | 174.94 Million | 213.82 Million |
Gross Margin | 0.66 | 0.61 | 0.52 | -0.11 | 0.90 | 0.90 |
EBIT Margin | 0.34 | 0.35 | 0.22 | -0.96 | 0.38 | 0.26 |
Profit Margin | 0.11 | 0.11 | 0.02 | -1.54 | 0.11 | 1.82 |
EBITDA | 1.01 Billion | 886.2 Million | 556.2 Million | -553.4 Million | 693 Million | 727.9 Million |
Earnings Before Tax Margin | 0.19 | 0.19 | 0.13 | -1.42 | 0.20 | 0.14 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.95 Billion | 692.15 Million | 692.15 Million | 1.57 Billion | 787.8 Million | 1.27 Billion |
Cost of Revenue | 998.2 Million | 331.65 Million | 331.65 Million | 1.13 Billion | 565.1 Million | 1.08 Billion |
Gross Profit | 1.96 Billion | 360.5 Million | 360.5 Million | 441.3 Million | 222.7 Million | 192.9 Million |
Operating Expenses | 1.3 Billion | 302.6 Million | 298.8 Million | 5.55 Million | 5.55 Million | 400 Thousand |
Selling, General and Administrative Expenses | - | 4.7 Million | 4.7 Million | 2.95 Million | 2.95 Million | 3.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.2 Million | 297.9 Million | - | - | - | -400 Thousand |
Cost and Expenses | 2.3 Billion | 634.25 Million | 630.45 Million | 1.13 Billion | 570.65 Million | 1.08 Billion |
Operating Income | 564.8 Million | 57.9 Million | 106.25 Million | 441.3 Million | 226.9 Million | 192.5 Million |
Interest Expense | 178.2 Million | - | - | 89.3 Million | - | 84.5 Million |
Income Tax Expense | 139.6 Million | 18.85 Million | 18.85 Million | 101.9 Million | 50.95 Million | 22.6 Million |
Earnings before Tax | 451.7 Million | 28.3 Million | 28.3 Million | 395.4 Million | 197.55 Million | 64.9 Million |
Net Income | 312.1 Million | 9.45 Million | 9.45 Million | 293.2 Million | 146.6 Million | 44.9 Million |
Earnings Per Share Basic | - | 0.05 | 0.05 | 1.48 | 0.73 | 0.22 |
Earnings Per Share Diluted | - | 0.05 | 0.05 | 1.46 | 0.73 | 0.22 |
Weighted Average Shares Outstanding | 193.9 Million | 190.88 Million | 190.88 Million | 198.7 Million | 200.13 Million | 200.83 Million |
Weighted Average Shares Outstanding (Diluted) | 195.2 Million | 190.2 Million | 190.2 Million | 200.2 Million | 200.2 Million | 200.83 Million |
Gross Margin | 0.66 | 0.52 | 0.52 | 0.28 | 0.28 | 0.15 |
EBIT Margin | - | 0.21 | 0.21 | 0.40 | 0.35 | 0.29 |
Profit Margin | 0.11 | 0.01 | 0.01 | 0.19 | 0.19 | 0.04 |
EBITDA | - | 148.3 Million | 148.3 Million | 623.5 Million | 273.3 Million | 368.9 Million |
Earnings Before Tax Margin | 0.19 | 0.08 | 0.15 | 0.28 | 0.29 | 0.15 |
3451
OMNIAX
REAL
APLN
600743
CNMXF