USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 40.78 Thousand | 598.47 Thousand | 131.86 Thousand | - | - | - |
Cost of Revenue | - | 94.3 Thousand | 80.29 Thousand | 80.29 Thousand | 30.11 Thousand | 47.65 Thousand |
Gross Profit | 40.78 Thousand | 504.16 Thousand | 51.57 Thousand | -80.29 Thousand | -30.11 Thousand | -47.65 Thousand |
Operating Expenses | 2.11 Million | 1.56 Million | 1.51 Million | 1.13 Million | 1.34 Million | 797 Thousand |
Selling, General and Administrative Expenses | 1.31 Million | 634.83 Thousand | 476.29 Thousand | 457.22 Thousand | 443.14 Thousand | 443.48 Thousand |
Research and Development Expenses | 2.31 Million | 1.2 Million | - | - | - | - |
Other Expenses | -1.52 Million | 598.47 Thousand | - | - | 84.75 Thousand | - |
Cost and Expenses | 2.11 Million | 1.65 Million | 1.59 Million | 1.21 Million | 1.37 Million | 797 Thousand |
Operating Income | -2.11 Million | -1.05 Million | -1.46 Million | -1.21 Million | -1.37 Million | -797 Thousand |
Interest Expense | 295.1 Thousand | 72.29 Thousand | 53.09 Thousand | 62.11 Thousand | 29.59 Thousand | 28.49 Thousand |
Income Tax Expense | - | -121.48 Thousand | -180.85 Thousand | -92.53 Thousand | -451.04 Thousand | -915.37 Thousand |
Earnings before Tax | -2.02 Million | -1.4 Million | -1.44 Million | -1.45 Million | -1.54 Million | -578.45 Thousand |
Net Income | -2.02 Million | -1.4 Million | -1.44 Million | -1.45 Million | -1.53 Million | -564.25 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 142.63 Million | 141.63 Million | 131.29 Million | 115.76 Million | 100.77 Million | 90.13 Million |
Weighted Average Shares Outstanding (Diluted) | 142.63 Million | 141.63 Million | 131.29 Million | 115.76 Million | 100.77 Million | 90.13 Million |
Gross Margin | 1.00 | 0.84 | 0.39 | - | - | - |
EBIT Margin | -82.25 | -1.88 | -12.02 | - | - | - |
Profit Margin | -49.58 | -2.34 | -10.94 | - | - | - |
EBITDA | -3.35 Million | -1.2 Million | -1.58 Million | -1.16 Million | -1.32 Million | -709.26 Thousand |
Earnings Before Tax Margin | -51.84 | -1.77 | -11.09 | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 464.18 Thousand | 62.86 Thousand | 57.47 Thousand | 214.4 Thousand | 129.44 Thousand | 217.15 Thousand |
Cost of Revenue | 423.4 Thousand | 193.3 Thousand | 74.7 Thousand | 45.52 Thousand | 61.78 Thousand | 34.08 Thousand |
Gross Profit | 40.78 Thousand | -130.43 Thousand | -17.22 Thousand | 168.88 Thousand | 67.65 Thousand | 183.07 Thousand |
Operating Expenses | 3.51 Million | 1.08 Million | 956.18 Thousand | 508.86 Thousand | 480.46 Thousand | 425.24 Thousand |
Selling, General and Administrative Expenses | - | -1.28 Million | 956.18 Thousand | 222.02 Thousand | 247.36 Thousand | 240.05 Thousand |
Research and Development Expenses | - | 2.37 Million | 755 Thousand | - | - | - |
Other Expenses | - | -3.07 Million | - | - | - | - |
Cost and Expenses | 3.93 Million | 1.27 Million | 1.03 Million | 554.38 Thousand | 542.24 Thousand | 459.32 Thousand |
Operating Income | -3.47 Million | -1.21 Million | -973.4 Thousand | -339.98 Thousand | -412.8 Thousand | -242.17 Thousand |
Interest Expense | 295.1 Thousand | 71.23 Thousand | 70.51 Thousand | 74.61 Thousand | 78.31 Thousand | 34.04 Thousand |
Income Tax Expense | -51.65 Thousand | -51.65 Thousand | 49.23 Thousand | 83.47 Thousand | 77.49 Thousand | -66.01 Thousand |
Earnings before Tax | -1.99 Million | -664.46 Thousand | -44.57 Thousand | -573.01 Thousand | -710.75 Thousand | -439.35 Thousand |
Net Income | -2.02 Million | -646.12 Thousand | -93.8 Thousand | -573.01 Thousand | -710.75 Thousand | -439.35 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 142.63 Million | 143.4 Million | 143.04 Million | 142.24 Million | 141.82 Million | 141.82 Million |
Weighted Average Shares Outstanding (Diluted) | 142.63 Million | 143.4 Million | 143.04 Million | 142.24 Million | 141.82 Million | 141.82 Million |
Gross Margin | 0.09 | -2.07 | -0.30 | 0.79 | 0.52 | 0.84 |
EBIT Margin | - | -16.25 | -15.64 | -1.20 | -2.57 | -1.37 |
Profit Margin | -4.36 | -10.28 | -1.63 | -2.67 | -5.49 | -2.02 |
EBITDA | - | -1.02 Million | -898.7 Thousand | -257.04 Thousand | -332.31 Thousand | -297.73 Thousand |
Earnings Before Tax Margin | -7.48 | -19.32 | -16.93 | -1.59 | -3.19 | -1.12 |
RBOT
NEAGI
8278
OMNIAX
REAL
CHPT