INR 143.15
(3.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 131.52 Million | 111.02 Million | 72.95 Million | 41.89 Million |
Cost of Revenue | 77.59 Million | 54.88 Million | 44.02 Million | 27.39 Million |
Gross Profit | 53.93 Million | 56.14 Million | 28.92 Million | 14.5 Million |
Operating Expenses | 39.34 Million | 44.65 Million | 26.37 Million | 13.85 Million |
Selling, General and Administrative Expenses | 39.34 Million | 44.73 Million | 24.29 Million | 12.49 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 143 Thousand | 81 Thousand | -2.08 Million | -1.36 Million |
Cost and Expenses | 116.94 Million | 99.53 Million | 70.4 Million | 41.25 Million |
Operating Income | 14.58 Million | 11.48 Million | 2.55 Million | 647 Thousand |
Interest Expense | 4.02 Million | 3.6 Million | 1.69 Million | 397 Thousand |
Income Tax Expense | 2.85 Million | 1.88 Million | 337 Thousand | 206 Thousand |
Earnings before Tax | 10.98 Million | 7 Million | 873 Thousand | 236 Thousand |
Net Income | 8.12 Million | 5.12 Million | 536 Thousand | 30 Thousand |
Earnings Per Share Basic | 2.90 | 4.73 | 0.19 | 0.01 |
Earnings Per Share Diluted | 2.90 | 4.73 | 0.19 | 0.01 |
Weighted Average Shares Outstanding | 2.8 Million | 1.08 Million | 2.8 Million | 2.8 Million |
Weighted Average Shares Outstanding (Diluted) | 2.8 Million | 1.08 Million | 2.8 Million | 2.8 Million |
Gross Margin | 0.41 | 0.51 | 0.40 | 0.35 |
EBIT Margin | 0.12 | 0.11 | 0.05 | 0.03 |
Profit Margin | 0.06 | 0.05 | 0.01 | 0.00 |
EBITDA | 15.78 Million | 12.62 Million | 3.52 Million | 1.39 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.03 | 0.02 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|---|---|
Revenue | 131.52 Million | 88.79 Million | 42.73 Million | 111.02 Million | 72.95 Million | 41.89 Million |
Cost of Revenue | 77.59 Million | 58.19 Million | 19.4 Million | 54.88 Million | 44.02 Million | 27.39 Million |
Gross Profit | 53.93 Million | 30.59 Million | 23.33 Million | 56.14 Million | 28.92 Million | 14.5 Million |
Operating Expenses | 39.34 Million | 21.26 Million | 18.08 Million | 44.65 Million | 26.37 Million | 13.85 Million |
Selling, General and Administrative Expenses | - | 21.26 Million | 18.08 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 81 Thousand | -2.08 Million | -1.36 Million |
Cost and Expenses | 116.94 Million | 79.46 Million | 37.48 Million | 99.53 Million | 70.4 Million | 41.25 Million |
Operating Income | 14.58 Million | 9.33 Million | 5.24 Million | 11.48 Million | 2.55 Million | 647 Thousand |
Interest Expense | 4.02 Million | 1.96 Million | 2.05 Million | 3.6 Million | 1.69 Million | 397 Thousand |
Income Tax Expense | 2.85 Million | 2.03 Million | 824 Thousand | 1.88 Million | 337 Thousand | 206 Thousand |
Earnings before Tax | 10.98 Million | 7.63 Million | 3.35 Million | 7 Million | 873 Thousand | 236 Thousand |
Net Income | 8.12 Million | 5.6 Million | 2.52 Million | 5.12 Million | 536 Thousand | 30 Thousand |
Earnings Per Share Basic | - | 2.00 | 0.90 | - | - | - |
Earnings Per Share Diluted | - | 2.00 | 0.90 | - | - | - |
Weighted Average Shares Outstanding | 2.8 Million | 2.8 Million | 2.8 Million | 1.08 Million | 2.8 Million | 2.8 Million |
Weighted Average Shares Outstanding (Diluted) | 2.8 Million | 2.8 Million | 2.8 Million | 1.08 Million | 2.8 Million | 2.8 Million |
Gross Margin | 0.41 | 0.34 | 0.55 | 0.51 | 0.40 | 0.35 |
EBIT Margin | - | 0.11 | 0.13 | - | - | - |
Profit Margin | 0.06 | 0.06 | 0.06 | 0.05 | 0.01 | 0.00 |
EBITDA | - | 9.76 Million | 5.6 Million | - | - | - |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.12 | 0.10 | 0.03 | 0.02 |
EUK
ARVEN
SCANSTL
WPAY
USNU
VISTARAMAR