USD 0.84
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.06 Million | 3.17 Million | 3.07 Million | 3.42 Million |
Cost of Revenue | 20 Thousand | 39 Thousand | 86 Thousand | 361 Thousand | 350 Thousand | 1.34 Million |
Gross Profit | -20 Thousand | -39 Thousand | 975 Thousand | 2.81 Million | 2.72 Million | 2.08 Million |
Operating Expenses | 765 Thousand | 1.38 Million | 1.06 Million | 1.19 Million | 1.23 Million | 1.28 Million |
Selling, General and Administrative Expenses | 765 Thousand | 1.38 Million | 1.06 Million | 1.19 Million | 1.23 Million | 1.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 765 Thousand | 1.38 Million | 1.15 Million | 1.55 Million | 1.58 Million | 2.63 Million |
Operating Income | -765 Thousand | -1.38 Million | -89 Thousand | 881 Thousand | 242 Thousand | 131 Thousand |
Interest Expense | 2000.00 | - | 3000.00 | 25 Thousand | 91 Thousand | 113 Thousand |
Income Tax Expense | - | 39 Thousand | 120 Thousand | 323 Thousand | 9000.00 | -192 Thousand |
Earnings before Tax | -816 Thousand | -1.53 Million | -554 Thousand | 856 Thousand | 151 Thousand | -613 Thousand |
Net Income | -816 Thousand | -1.57 Million | -674 Thousand | 533 Thousand | 142 Thousand | -421 Thousand |
Earnings Per Share Basic | -0.09 | -0.20 | -0.09 | 0.07 | 0.02 | -0.05 |
Earnings Per Share Diluted | -0.09 | -0.20 | -0.09 | 0.07 | 0.02 | -0.05 |
Weighted Average Shares Outstanding | 9.28 Million | 7.84 Million | 7.79 Million | 7.79 Million | 7.79 Million | 7.79 Million |
Weighted Average Shares Outstanding (Diluted) | 9.28 Million | 7.84 Million | 7.79 Million | 7.79 Million | 7.79 Million | 7.79 Million |
Gross Margin | - | - | 0.92 | 0.89 | 0.89 | 0.61 |
EBIT Margin | - | - | -0.49 | 0.29 | 0.09 | 0.33 |
Profit Margin | - | - | -0.64 | 0.17 | 0.05 | -0.12 |
EBITDA | -49 Thousand | -1.49 Million | -515 Thousand | 915 Thousand | 275 Thousand | 131 Thousand |
Earnings Before Tax Margin | - | - | -0.08 | 0.28 | 0.08 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 40 Thousand | - | - |
Cost of Revenue | 6000.00 | 5000.00 | 20 Thousand | 20 Thousand | - | 10 Thousand |
Gross Profit | -6000.00 | -5000.00 | -20 Thousand | 20 Thousand | - | -10 Thousand |
Operating Expenses | 431 Thousand | 471 Thousand | 745 Thousand | 243 Thousand | 151 Thousand | 242 Thousand |
Selling, General and Administrative Expenses | 431 Thousand | 471 Thousand | - | 243 Thousand | 151 Thousand | 242 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -431 Thousand | - | - | - | - | - |
Cost and Expenses | 437 Thousand | 476 Thousand | 765 Thousand | 243 Thousand | 151 Thousand | 242 Thousand |
Operating Income | -437 Thousand | -476 Thousand | -765 Thousand | -243 Thousand | -151 Thousand | -242 Thousand |
Interest Expense | - | 1000.00 | -2000.00 | 2000.00 | 1000.00 | - |
Income Tax Expense | - | -163 Thousand | - | 118 Thousand | -23 Thousand | -77 Thousand |
Earnings before Tax | -435 Thousand | -475 Thousand | -816 Thousand | -28 Thousand | -150 Thousand | -511 Thousand |
Net Income | -435 Thousand | -312 Thousand | -816 Thousand | -146 Thousand | -127 Thousand | -434 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | - | -0.02 | -0.02 | -0.06 |
Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.02 | -0.02 | -0.06 |
Weighted Average Shares Outstanding | 13.48 Million | 11.89 Million | 9.28 Million | 9.28 Million | 7.89 Million | 7.89 Million |
Weighted Average Shares Outstanding (Diluted) | 13.48 Million | 11.89 Million | 9.28 Million | 9.28 Million | 7.89 Million | 7.89 Million |
Gross Margin | - | - | - | 0.50 | - | - |
EBIT Margin | - | - | - | -6.08 | - | - |
Profit Margin | - | - | - | -3.65 | - | - |
EBITDA | -431 Thousand | -471 Thousand | - | -243 Thousand | -149 Thousand | -232 Thousand |
Earnings Before Tax Margin | - | - | - | -6.08 | - | - |
VISTARAMAR
MISHDESIGN
EUK
PRNDY
TVN
WPAY