Westpay AB (WPAY.ST)
SEK 0.54
(-0.93%)
SEK 0.54
(-0.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 61.11 Million | 70.41 Million | 53.7 Million | 52.8 Million | 58.63 Million | 67.46 Million |
| Cost of Revenue | 14.94 Million | 49.14 Million | 15.63 Million | 12.75 Million | 18.17 Million | 20.39 Million |
| Gross Profit | 46.16 Million | 21.27 Million | 38.06 Million | 40.05 Million | 40.46 Million | 47.07 Million |
| Operating Expenses | 78.64 Million | 29.39 Million | 59.08 Million | 56.67 Million | 67.94 Million | 62.5 Million |
| Selling, General and Administrative Expenses | 78.9 Million | 61.97 Million | 17.4 Million | 14.65 Million | 22.75 Million | 22.03 Million |
| Research and Development Expenses | 6.83 Million | 6.32 Million | 5.69 Million | 5.67 Million | 6.03 Million | 5.22 Million |
| Other Expenses | - | 29.39 Million | 41.67 Million | 42.01 Million | 45.19 Million | 40.46 Million |
| Cost and Expenses | 81.09 Million | 78.53 Million | 74.72 Million | 69.42 Million | 86.12 Million | 82.89 Million |
| Operating Income | -19.7 Million | -8.08 Million | -21.01 Million | -16.62 Million | -27.48 Million | -15.42 Million |
| Interest Expense | 1.33 Million | 659 Thousand | 501 Thousand | 94 Thousand | 738 Thousand | 463 Thousand |
| Income Tax Expense | 6.63 Million | 20 Thousand | -1.96 Million | 2.04 Million | -4.41 Million | -2.32 Million |
| Earnings before Tax | -20.96 Million | -8.76 Million | -19.05 Million | -11.8 Million | -28.07 Million | -15.87 Million |
| Net Income | -27.59 Million | -8.78 Million | -17.09 Million | -13.85 Million | -23.66 Million | -13.55 Million |
| Earnings Per Share Basic | -0.41 | -0.22 | -0.49 | -0.41 | -0.70 | -0.57 |
| Earnings Per Share Diluted | -0.41 | -0.22 | -0.49 | -0.41 | -0.70 | -0.57 |
| Weighted Average Shares Outstanding | 66.87 Million | 39.69 Million | 34.98 Million | 33.75 Million | 33.75 Million | 23.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.87 Million | 39.69 Million | 34.98 Million | 33.75 Million | 33.75 Million | 23.8 Million |
| Gross Margin | 0.76 | 0.30 | 0.71 | 0.76 | 0.69 | 0.70 |
| EBIT Margin | -0.26 | 0.01 | -0.26 | -0.19 | -0.36 | -0.14 |
| Profit Margin | -0.45 | -0.12 | -0.32 | -0.26 | -0.40 | -0.20 |
| EBITDA | -15.6 Million | 653 Thousand | -11.44 Million | -10.96 Million | -21.56 Million | -10.09 Million |
| Earnings Before Tax Margin | -0.32 | -0.11 | -0.39 | -0.31 | -0.47 | -0.23 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 16.31 Million | 15.09 Million | 15.36 Million | 18.52 Million | 61.11 Million | 12.36 Million |
| Cost of Revenue | 17.13 Million | -425 Thousand | 16.71 Million | 2.48 Million | 2.17 Million | 6.88 Million |
| Gross Profit | -824 Thousand | 15.52 Million | -1.35 Million | 16.03 Million | 58.94 Million | 5.48 Million |
| Operating Expenses | - | -17.16 Million | 17.39 Million | 20.6 Million | 78.9 Million | 8.62 Million |
| Selling, General and Administrative Expenses | - | - | 14.29 Million | 17.58 Million | - | 2.64 Million |
| Research and Development Expenses | - | - | 1.86 Million | 6.83 Million | - | - |
| Other Expenses | - | -17.16 Million | - | - | - | - |
| Cost and Expenses | 17.13 Million | -17.16 Million | 16.71 Million | 23.09 Million | 81.07 Million | 15.5 Million |
| Operating Income | -824 Thousand | -2.06 Million | -1.35 Million | -4.52 Million | -19.7 Million | -3.11 Million |
| Interest Expense | 570 Thousand | 813.8 Thousand | 777 Thousand | 442 Thousand | 1.33 Million | 754 Thousand |
| Income Tax Expense | 5000.00 | 2.87 Million | 3.06 Million | 6.63 Million | 6.63 Million | 2.79 Million |
| Earnings before Tax | -1.39 Million | -2.87 Million | -2.12 Million | -2.06 Million | -20.96 Million | -6.51 Million |
| Net Income | -1.39 Million | -2.87 Million | -2.12 Million | -8.7 Million | -27.59 Million | -6.51 Million |
| Earnings Per Share Basic | -0.02 | -0.04 | -0.03 | -0.15 | - | -0.12 |
| Earnings Per Share Diluted | -0.02 | -0.04 | -0.03 | -0.15 | - | -0.12 |
| Weighted Average Shares Outstanding | 86.26 Million | 72.93 Million | 66.87 Million | 59.16 Million | 49.63 Million | 53.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.26 Million | 72.93 Million | 66.87 Million | 59.16 Million | 49.63 Million | 53.06 Million |
| Gross Margin | -0.05 | 1.03 | -0.09 | 0.87 | 0.96 | 0.44 |
| EBIT Margin | 0.10 | -0.33 | 0.11 | -0.08 | - | -0.03 |
| Profit Margin | -0.09 | -0.19 | -0.14 | -0.47 | -0.45 | -0.53 |
| EBITDA | 1.6 Million | -4.93 Million | 1.75 Million | -1.53 Million | - | -362 Thousand |
| Earnings Before Tax Margin | -0.05 | -0.14 | -0.09 | -0.24 | -0.32 | -0.25 |
USNU
VISTARAMAR
MISHDESIGN
CYRE3
PRNDY
TVN