USD 0.84
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.32 Million | 1.74 Million | 3.68 Million | 4.17 Million | 4.99 Million | 6.2 Million |
Total Current Assets | 527 Thousand | 1.55 Million | 2.24 Million | 3 Million | 2.68 Million | 4.06 Million |
Cash And Short Term Investments | 466 Thousand | 1.53 Million | 2.17 Million | 2.56 Million | 2.22 Million | 2.34 Million |
Cash and Cash Equivalents | 466 Thousand | 1.53 Million | 2.17 Million | 2.03 Million | 1.33 Million | 1.51 Million |
Short Term Investments | - | - | - | 532 Thousand | 888 Thousand | 828 Thousand |
Net Receivables | - | - | - | 346 Thousand | 356 Thousand | 1.56 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 61 Thousand | 18 Thousand | 65 Thousand | 99 Thousand | 102 Thousand | 154 Thousand |
Total Non-Current Assets | 793.99 Thousand | 192 Thousand | 1.44 Million | 1.16 Million | 2.31 Million | 2.14 Million |
Net PPE | 85 Thousand | 20 Thousand | 59 Thousand | 94 Thousand | 128 Thousand | - |
Good Will And Intangible Assets | - | - | 315 Thousand | -708 Thousand | - | - |
Good Will | - | - | 315 Thousand | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 709 Thousand | 157 Thousand | 141 Thousand | 160 Thousand | 711 Thousand | 1.58 Million |
Tax Assets | - | - | - | 708 Thousand | 17 Thousand | 373 Thousand |
Other Non Current Assets | -1.00 | 15 Thousand | 930 Thousand | 912 Thousand | 1.46 Million | 182 Thousand |
Other Assets | 1.00 | -0.00 | -0.00 | - | - | - |
Total Liabilities | 676 Thousand | 291 Thousand | 361 Thousand | 487 Thousand | 1.84 Million | 3.19 Million |
Total Current Liabilities | 607 Thousand | 280 Thousand | 327 Thousand | 410 Thousand | 1.63 Million | 1.88 Million |
Account Payables | 59 Thousand | 86 Thousand | 170 Thousand | 170 Thousand | 255 Thousand | 227 Thousand |
Tax Payables | 166 Thousand | 171 Thousand | 114 Thousand | 111 Thousand | 220 Thousand | - |
Short Term Debt | 27 Thousand | 23 Thousand | 43 Thousand | 129 Thousand | 937 Thousand | 1.39 Million |
Deferred Revenue | 166 Thousand | - | - | - | 226 Thousand | 255 Thousand |
Other Current Liabilities | 355 Thousand | 171 Thousand | 114 Thousand | 111 Thousand | 220 Thousand | - |
Total Non Current Liabilities | 69 Thousand | 11 Thousand | 34 Thousand | 77 Thousand | 206 Thousand | 1.31 Million |
Long-Term Debt | 58 Thousand | - | 23 Thousand | 66 Thousand | 195 Thousand | 988 Thousand |
Deferred Revenue Non Current | - | - | - | -708 Thousand | - | 579 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | -568 Thousand |
Other Liabilities | - | 0.00 | - | - | - | - |
Total Equity | 645 Thousand | 1.45 Million | 3.32 Million | 3.68 Million | 3.15 Million | 3.01 Million |
Stock Holders Equity | 645 Thousand | 1.23 Million | 2.83 Million | 3.68 Million | 3.15 Million | 3.01 Million |
Common Stock | 93 Thousand | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand |
Retained Earnings | -2.39 Million | -1.71 Million | -119 Thousand | 508 Thousand | -25 Thousand | -167 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 645 Thousand | 1.23 Million | 2.83 Million | 3.68 Million | 3.15 Million | 3.01 Million |
Capital Lease Obligation | 58 Thousand | 23 Thousand | 66 Thousand | 195 Thousand | 1.13 Million | 2.38 Million |
Total Investments | 709 Thousand | 157 Thousand | 141 Thousand | 692 Thousand | 1.59 Million | 2.41 Million |
Total Debt | 85 Thousand | 23 Thousand | 66 Thousand | 195 Thousand | 1.13 Million | 2.38 Million |
Net Debt | -381 Thousand | -1.51 Million | -2.11 Million | -1.83 Million | -203 Thousand | 868 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.03 Million | 2.6 Million | 1.32 Million | 1.32 Million | 871 Thousand | 1 Million |
Total Current Assets | 2.24 Million | 1.8 Million | 527 Thousand | 527 Thousand | 579 Thousand | 806 Thousand |
Cash And Short Term Investments | 2.19 Million | 1.75 Million | 466 Thousand | 466 Thousand | 559 Thousand | 776 Thousand |
Cash and Cash Equivalents | 2.19 Million | 1.75 Million | 466 Thousand | 466 Thousand | 559 Thousand | 776 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 46 Thousand | 56 Thousand | 61 Thousand | 61 Thousand | 20 Thousand | 30 Thousand |
Total Non-Current Assets | 790.99 Thousand | 794 Thousand | 793.99 Thousand | 793.99 Thousand | 292 Thousand | 201 Thousand |
Net PPE | 74 Thousand | 80 Thousand | 85 Thousand | 85 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 717 Thousand | 714 Thousand | 709 Thousand | 709 Thousand | 187 Thousand | 185 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | -1.00 | -1.00 | 105 Thousand | 16 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 1.03 Million | 2.26 Million | 676 Thousand | 676 Thousand | 202 Thousand | 188 Thousand |
Total Current Liabilities | 976 Thousand | 2.2 Million | 607 Thousand | 607 Thousand | 191 Thousand | 177 Thousand |
Account Payables | 48 Thousand | 75 Thousand | 59 Thousand | 59 Thousand | 21 Thousand | 7000.00 |
Tax Payables | - | - | 166 Thousand | 166 Thousand | 170 Thousand | 170 Thousand |
Short Term Debt | 28 Thousand | 27 Thousand | 27 Thousand | 27 Thousand | - | - |
Deferred Revenue | - | - | 166 Thousand | 166 Thousand | - | - |
Other Current Liabilities | 900 Thousand | 2.1 Million | 355 Thousand | 355 Thousand | 170 Thousand | 170 Thousand |
Total Non Current Liabilities | 58 Thousand | 64.99 Thousand | 69 Thousand | 69 Thousand | 11 Thousand | 11 Thousand |
Long-Term Debt | 47 Thousand | 54 Thousand | 58 Thousand | 58 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11 Thousand | 10.99 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.99 Million | 333 Thousand | 645 Thousand | 645 Thousand | 669 Thousand | 819 Thousand |
Stock Holders Equity | 1.99 Million | 333 Thousand | 645 Thousand | 645 Thousand | 570 Thousand | 698 Thousand |
Common Stock | 135 Thousand | 93 Thousand | 93 Thousand | 93 Thousand | 79 Thousand | 79 Thousand |
Retained Earnings | -3.13 Million | -2.7 Million | -2.39 Million | -2.39 Million | -2.38 Million | -2.25 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.99 Million | 333 Thousand | 645 Thousand | 645 Thousand | 570 Thousand | 698 Thousand |
Capital Lease Obligation | 47 Thousand | 54 Thousand | 58 Thousand | 58 Thousand | - | - |
Total Investments | 717 Thousand | 714 Thousand | 709 Thousand | 709 Thousand | 187 Thousand | 185 Thousand |
Total Debt | 75 Thousand | 81 Thousand | 85 Thousand | 85 Thousand | - | - |
Net Debt | -2.12 Million | -1.66 Million | -381 Thousand | -381 Thousand | -559 Thousand | -776 Thousand |
VISTARAMAR
MISHDESIGN
EUK
PRNDY
TVN
WPAY