INR 143.15
(3.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 142.23 Million | 71.09 Million | 42.31 Million | 25.17 Million |
Total Current Assets | 139.37 Million | 67.77 Million | 38.94 Million | 22.11 Million |
Cash And Short Term Investments | 8.15 Million | 1.95 Million | 1.52 Million | 860 Thousand |
Cash and Cash Equivalents | 8.15 Million | 1.95 Million | 1.52 Million | 860 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 31.49 Million | 21.72 Million | 14.16 Million | 10.33 Million |
Inventory | 85.36 Million | 37.06 Million | 18.93 Million | 10.1 Million |
Other Current Assets | 14.36 Million | 7.03 Million | 4.32 Million | 812 Thousand |
Total Non-Current Assets | 2.85 Million | 3.31 Million | 3.36 Million | 3.06 Million |
Net PPE | 2.15 Million | 2.66 Million | 2.02 Million | 1.43 Million |
Good Will And Intangible Assets | - | 514 Thousand | 753 Thousand | 1.09 Million |
Good Will | - | - | - | - |
Intangible Assets | - | 514 Thousand | 753 Thousand | 1.09 Million |
Long-Term Investments | - | -1.00 | -1.00 | - |
Tax Assets | 700 Thousand | 659 Thousand | 582 Thousand | 538 Thousand |
Other Non Current Assets | - | -514 Thousand | - | - |
Other Assets | - | 1.00 | 1.00 | - |
Total Liabilities | 27.78 Million | 49.28 Million | 36.57 Million | 19.98 Million |
Total Current Liabilities | 22.99 Million | 38.16 Million | 29.83 Million | 19.52 Million |
Account Payables | 5.92 Million | 17.22 Million | 12.27 Million | 8.5 Million |
Tax Payables | 921 Thousand | 748 Thousand | - | - |
Short Term Debt | 14.91 Million | 19.86 Million | 17.28 Million | 10.8 Million |
Deferred Revenue | -1.00 | 748 Thousand | - | - |
Other Current Liabilities | 2.15 Million | 333 Thousand | 277 Thousand | 219 Thousand |
Total Non Current Liabilities | 4.79 Million | 11.11 Million | 6.74 Million | 457 Thousand |
Long-Term Debt | 3.56 Million | 10.14 Million | 5.85 Million | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 1.22 Million | 977 Thousand | 893.99 Thousand | 457 Thousand |
Other Liabilities | - | - | 1.00 | - |
Total Equity | 114.44 Million | 21.8 Million | 5.73 Million | 5.19 Million |
Stock Holders Equity | 114.44 Million | 21.8 Million | 5.73 Million | 5.19 Million |
Common Stock | 28 Million | 20 Million | 2.5 Million | 2.5 Million |
Retained Earnings | 9.93 Million | 1.8 Million | -892 Thousand | -1.42 Million |
Accumulated other comprehensive income | - | 20 Million | 6.62 Million | 6.62 Million |
Common Stock Equity | 114.44 Million | 21.8 Million | 5.73 Million | 5.19 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | -1.00 | -1.00 | - |
Total Debt | 18.48 Million | 30 Million | 23.13 Million | 10.8 Million |
Net Debt | 10.33 Million | 28.04 Million | 21.61 Million | 9.94 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|---|---|
Total Assets | 142.23 Million | 142.23 Million | 73.01 Million | 71.14 Million | 42.31 Million | 25.17 Million |
Total Current Assets | 139.37 Million | 139.37 Million | 70.03 Million | 67.82 Million | 38.94 Million | 22.11 Million |
Cash And Short Term Investments | 8.15 Million | 8.15 Million | 4.44 Million | 1.95 Million | 1.52 Million | 860 Thousand |
Cash and Cash Equivalents | 8.15 Million | 8.15 Million | 4.44 Million | 1.95 Million | 1.52 Million | 860 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.49 Million | 31.49 Million | 17.57 Million | 21.76 Million | 14.16 Million | 10.33 Million |
Inventory | 85.36 Million | 85.36 Million | 38.02 Million | 37.11 Million | 18.93 Million | 10.1 Million |
Other Current Assets | 14.36 Million | 14.36 Million | 9.99 Million | 6.99 Million | 4.32 Million | 812 Thousand |
Total Non-Current Assets | 2.85 Million | 2.85 Million | 2.97 Million | 3.31 Million | 3.36 Million | 3.06 Million |
Net PPE | 2.15 Million | 2.15 Million | 1.84 Million | 2.14 Million | 2.02 Million | 1.43 Million |
Good Will And Intangible Assets | - | - | 456 Thousand | 514 Thousand | 753 Thousand | 1.09 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 456 Thousand | 514 Thousand | 753 Thousand | 1.09 Million |
Long-Term Investments | - | - | - | -1.00 | -1.00 | - |
Tax Assets | 700 Thousand | 700 Thousand | 672 Thousand | 658 Thousand | 581 Thousand | 537 Thousand |
Other Non Current Assets | - | - | - | - | 1000.00 | 1000.00 |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 27.78 Million | 27.78 Million | 48.67 Million | 49.33 Million | 36.57 Million | 19.98 Million |
Total Current Liabilities | 22.99 Million | 22.99 Million | 36.72 Million | 38.22 Million | 29.83 Million | 19.52 Million |
Account Payables | 5.92 Million | 5.92 Million | 14.19 Million | 17.27 Million | 12.27 Million | 8.5 Million |
Tax Payables | 921 Thousand | 921 Thousand | - | 748 Thousand | - | - |
Short Term Debt | 14.91 Million | 14.91 Million | 19.69 Million | 19.86 Million | 17.28 Million | 10.8 Million |
Deferred Revenue | -1.00 | -1.00 | - | 748 Thousand | - | - |
Other Current Liabilities | 2.15 Million | 2.15 Million | 2.84 Million | 333 Thousand | 277 Thousand | 219 Thousand |
Total Non Current Liabilities | 4.79 Million | 4.79 Million | 11.95 Million | 11.11 Million | 6.74 Million | 457 Thousand |
Long-Term Debt | 3.56 Million | 3.56 Million | 10.89 Million | 10.14 Million | 5.85 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.22 Million | 1.22 Million | 1.05 Million | 977 Thousand | 893.99 Thousand | 457 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 114.44 Million | 114.44 Million | 24.33 Million | 21.8 Million | 5.73 Million | 5.19 Million |
Stock Holders Equity | 114.44 Million | 114.44 Million | 24.33 Million | 21.8 Million | 5.73 Million | 5.19 Million |
Common Stock | 28 Million | 28 Million | 20 Million | 20 Million | 2.5 Million | 2.5 Million |
Retained Earnings | 9.93 Million | 9.93 Million | - | 1.8 Million | -892 Thousand | -1.42 Million |
Accumulated other comprehensive income | - | - | 20 Million | 20 Million | 6.62 Million | 6.62 Million |
Common Stock Equity | 114.44 Million | 114.44 Million | 24.33 Million | 21.8 Million | 5.73 Million | 5.19 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | -1.00 | -1.00 | - |
Total Debt | 18.48 Million | 18.48 Million | 30.59 Million | 30 Million | 23.13 Million | 10.8 Million |
Net Debt | 10.33 Million | 10.33 Million | 26.14 Million | 28.04 Million | 21.61 Million | 9.94 Million |
EUK
ARVEN
SCANSTL
WPAY
USNU
VISTARAMAR