AUD 0.09
(-2.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 27.64 Million | 81.51 Million | 73.4 Million | 66.12 Million | 56.18 Million | 53.01 Million |
Total Current Assets | 760 Thousand | 2 Million | 15.41 Million | 12.62 Million | 9.42 Million | 20.86 Million |
Cash And Short Term Investments | 378 Thousand | 1.29 Million | 14.63 Million | 12.03 Million | 8.8 Million | 20.43 Million |
Cash and Cash Equivalents | 378 Thousand | 1.29 Million | 14.44 Million | 11.43 Million | 8.61 Million | 20.11 Million |
Short Term Investments | - | - | 197 Thousand | 600 Thousand | 192 Thousand | 319 Thousand |
Net Receivables | 322 Thousand | 335 Thousand | 409 Thousand | 231 Thousand | 258 Thousand | 374 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 376.99 Thousand | 371 Thousand | 362 Thousand | 358 Thousand | 60 Thousand |
Total Non-Current Assets | 26.88 Million | 79.5 Million | 57.98 Million | 53.49 Million | 46.76 Million | 32.14 Million |
Net PPE | 26.79 Million | 391 Thousand | 57.88 Million | 53.42 Million | 46.69 Million | 32.14 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 98 Thousand | 98 Thousand | 95 Thousand | 67 Thousand | 67 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 79.01 Million | - | - | - | - |
Other Assets | - | 2.00 | - | - | - | - |
Total Liabilities | 13.81 Million | 9.59 Million | 2.55 Million | 2.84 Million | 3.1 Million | 1.64 Million |
Total Current Liabilities | 13.69 Million | 9.44 Million | 2.52 Million | 2.74 Million | 2.89 Million | 1.64 Million |
Account Payables | 508 Thousand | 295 Thousand | 1.18 Million | 343 Thousand | 462 Thousand | 503 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.56 Million | 192 Thousand | 103 Thousand | 158 Thousand | 146 Thousand | - |
Deferred Revenue | 5.73 Million | - | - | - | - | - |
Other Current Liabilities | 3.88 Million | 8.96 Million | 1.23 Million | 2.24 Million | 2.28 Million | 1.14 Million |
Total Non Current Liabilities | 127 Thousand | 145.99 Thousand | 30 Thousand | 101 Thousand | 215 Thousand | - |
Long-Term Debt | - | 20 Thousand | 8000.00 | 95 Thousand | 215 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127 Thousand | 125.99 Thousand | 22 Thousand | 6000.00 | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 13.83 Million | 71.92 Million | 70.84 Million | 63.28 Million | 53.08 Million | 51.37 Million |
Stock Holders Equity | 13.83 Million | 71.92 Million | 70.84 Million | 63.28 Million | 53.08 Million | 51.37 Million |
Common Stock | 144.07 Million | 135.13 Million | 126.17 Million | 114.73 Million | 102.59 Million | 97.87 Million |
Retained Earnings | -129.32 Million | -61.06 Million | -51.97 Million | -48.5 Million | -46.15 Million | -43.27 Million |
Accumulated other comprehensive income | -910 Thousand | -2.14 Million | -3.35 Million | -2.94 Million | -3.35 Million | -3.22 Million |
Common Stock Equity | 13.83 Million | 71.92 Million | 70.84 Million | 63.28 Million | 53.08 Million | 51.37 Million |
Capital Lease Obligation | 126 Thousand | 20 Thousand | 111 Thousand | 253 Thousand | 361 Thousand | - |
Total Investments | 98 Thousand | 98 Thousand | 197 Thousand | 600 Thousand | 192 Thousand | 319 Thousand |
Total Debt | 3.56 Million | 212 Thousand | 111 Thousand | 253 Thousand | 361 Thousand | - |
Net Debt | 3.19 Million | -1.08 Million | -14.33 Million | -11.18 Million | -8.25 Million | -20.11 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 27.64 Million | 84.86 Million | 84.86 Million | 73.4 Million | 81.51 Million | 81.51 Million |
Total Current Assets | 760 Thousand | 3.59 Million | 3.59 Million | 15.41 Million | 2 Million | 2 Million |
Cash And Short Term Investments | 378 Thousand | 2.86 Million | 2.86 Million | 14.63 Million | 1.29 Million | 1.29 Million |
Cash and Cash Equivalents | 378 Thousand | 2.86 Million | 2.86 Million | 14.44 Million | 1.29 Million | 1.29 Million |
Short Term Investments | - | - | - | 197 Thousand | - | - |
Net Receivables | 322 Thousand | 327 Thousand | - | 409 Thousand | 335 Thousand | - |
Inventory | - | - | - | -5999.00 | - | - |
Other Current Assets | - | 407 Thousand | 734 Thousand | 376.99 Thousand | 376.99 Thousand | 711.99 Thousand |
Total Non-Current Assets | 26.88 Million | 81.27 Million | 81.27 Million | 57.98 Million | 79.5 Million | 79.5 Million |
Net PPE | 26.79 Million | 308 Thousand | 81.17 Million | 57.88 Million | 391 Thousand | 79.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 98 Thousand | 98 Thousand | - | 98 Thousand | 98 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 80.86 Million | 98 Thousand | -3000.00 | 79.01 Million | 98 Thousand |
Other Assets | - | - | - | - | 2.00 | - |
Total Liabilities | 13.81 Million | 7.78 Million | 7.78 Million | 2.55 Million | 9.59 Million | 9.59 Million |
Total Current Liabilities | 13.69 Million | 7.74 Million | 7.74 Million | 2.52 Million | 9.44 Million | 9.44 Million |
Account Payables | 508 Thousand | 746 Thousand | 746 Thousand | 1.18 Million | 295 Thousand | 295 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.56 Million | 88 Thousand | - | 103 Thousand | 192 Thousand | - |
Deferred Revenue | 5.73 Million | - | - | - | - | - |
Other Current Liabilities | 3.88 Million | 6.9 Million | 6.99 Million | 1.23 Million | 8.96 Million | 9.15 Million |
Total Non Current Liabilities | 127 Thousand | 38.99 Thousand | 39 Thousand | 30 Thousand | 145.99 Thousand | 146 Thousand |
Long-Term Debt | - | 3000.00 | 3000.00 | 8000.00 | 20 Thousand | 20 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127 Thousand | 35.99 Thousand | 36 Thousand | 22 Thousand | 125.99 Thousand | 126 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 13.83 Million | 77.08 Million | 77.08 Million | 70.84 Million | 71.92 Million | 71.92 Million |
Stock Holders Equity | 13.83 Million | 77.08 Million | 77.08 Million | 70.84 Million | 71.92 Million | 71.92 Million |
Common Stock | 144.07 Million | 142.87 Million | 142.87 Million | 126.17 Million | 135.13 Million | 135.13 Million |
Retained Earnings | -129.32 Million | -63.64 Million | -63.64 Million | -51.97 Million | -61.06 Million | -61.06 Million |
Accumulated other comprehensive income | -910 Thousand | -2.14 Million | -2.14 Million | -3.35 Million | -2.14 Million | -2.14 Million |
Common Stock Equity | 13.83 Million | 77.08 Million | 77.08 Million | 70.84 Million | 71.92 Million | 71.92 Million |
Capital Lease Obligation | 126 Thousand | 3000.00 | 91 Thousand | 111 Thousand | 20 Thousand | 212 Thousand |
Total Investments | 98 Thousand | 98 Thousand | - | 197 Thousand | 98 Thousand | - |
Total Debt | 3.56 Million | 91 Thousand | 3000.00 | 111 Thousand | 212 Thousand | 20 Thousand |
Net Debt | 3.19 Million | -2.77 Million | -2.85 Million | -14.33 Million | -1.08 Million | -1.27 Million |
WPAY
USNU
VISTARAMAR
600814
CYRE3
PRNDY