INR 106.26
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.45 Million | 17.5 Million | 1.23 Million | 3.7 Million | 5.78 Million | 1.06 Million |
Cost of Revenue | 9.8 Million | 26.95 Million | 9.1 Million | 13.67 Million | 10.15 Million | 5.98 Million |
Gross Profit | 652 Thousand | -9.45 Million | -7.87 Million | -9.97 Million | -4.36 Million | -4.91 Million |
Operating Expenses | 3.85 Million | 43.18 Million | 1.6 Million | 2.19 Million | 3.78 Million | 2.32 Million |
Selling, General and Administrative Expenses | 3.85 Million | 42.46 Million | 864 Thousand | 1.73 Million | 2.08 Million | 1.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -720 Thousand | -745 Thousand | -450.59 Thousand | -1.69 Million | -433.23 Thousand |
Cost and Expenses | 13.65 Million | 70.13 Million | 10.71 Million | 15.86 Million | 13.93 Million | 8.3 Million |
Operating Income | -3.2 Million | -52.63 Million | -9.48 Million | -12.16 Million | -8.15 Million | -7.24 Million |
Interest Expense | 12.08 Million | 10.07 Million | 6.22 Million | 4.03 Million | 741.4 Thousand | 20.56 Thousand |
Income Tax Expense | - | 32.98 Million | -3.91 Million | -1.64 Million | 3.89 Million | 1.03 Million |
Earnings before Tax | -22.96 Million | -63.08 Million | -20.1 Million | -15.46 Million | -8.61 Million | -6.45 Million |
Net Income | -22.96 Million | -96.06 Million | -16.19 Million | -13.82 Million | -12.5 Million | -7.48 Million |
Earnings Per Share Basic | -7.02 | -29.38 | -4.95 | -4.23 | -3.83 | -2.29 |
Earnings Per Share Diluted | -7.02 | -29.38 | -4.95 | -4.23 | -3.83 | -2.29 |
Weighted Average Shares Outstanding | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million |
Weighted Average Shares Outstanding (Diluted) | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million |
Gross Margin | 0.06 | -0.54 | -6.38 | -2.69 | -0.75 | -4.61 |
EBIT Margin | -0.95 | -2.96 | -6.77 | -2.92 | -1.08 | -4.94 |
Profit Margin | -2.20 | -5.49 | -13.11 | -3.73 | -2.16 | -7.02 |
EBITDA | -9.91 Million | -52.11 Million | -8.35 Million | -10.09 Million | -6.33 Million | -4.7 Million |
Earnings Before Tax Margin | -0.31 | -3.01 | -7.68 | -3.28 | -1.41 | -6.79 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 114 Thousand | - | 7.34 Million | 10.45 Million | - | 748 Thousand |
Cost of Revenue | 1.01 Million | 61 Thousand | 7.76 Million | 13.6 Million | 240 Thousand | 3.58 Million |
Gross Profit | -896.99 Thousand | -61 Thousand | -419 Thousand | -3.15 Million | -240 Thousand | -2.84 Million |
Operating Expenses | 802 Thousand | 484 Thousand | 3.43 Million | 8.23 Million | 1.25 Million | 1.42 Million |
Selling, General and Administrative Expenses | 802 Thousand | 484 Thousand | 3.43 Million | - | 1.25 Million | 1.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.81 Million | 545 Thousand | 11.19 Million | 21.83 Million | 1.49 Million | 5.01 Million |
Operating Income | -1.69 Million | -545 Thousand | -3.85 Million | -11.38 Million | -1.49 Million | -4.26 Million |
Interest Expense | 3.33 Million | 3.29 Million | 3.02 Million | 12.08 Million | 3.48 Million | 2.81 Million |
Income Tax Expense | 1.28 Million | -1.79 Million | - | - | - | - |
Earnings before Tax | -3.74 Million | -5.41 Million | -6.65 Million | -22.96 Million | -4.93 Million | -7.07 Million |
Net Income | -3.74 Million | -5.41 Million | -6.65 Million | -22.96 Million | -4.93 Million | -7.07 Million |
Earnings Per Share Basic | -1.15 | -1.66 | -2.03 | - | -1.51 | -2.16 |
Earnings Per Share Diluted | -1.15 | -1.66 | -2.03 | - | -1.51 | -2.16 |
Weighted Average Shares Outstanding | 3.27 Million | 3.26 Million | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million |
Weighted Average Shares Outstanding (Diluted) | 3.27 Million | 3.26 Million | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million |
Gross Margin | -7.87 | - | -0.06 | -0.30 | - | -3.80 |
EBIT Margin | -1.51 | - | -0.49 | - | - | -5.38 |
Profit Margin | -32.86 | - | -0.91 | -2.20 | - | -9.45 |
EBITDA | -172 Thousand | -2.09 Million | -3.61 Million | - | -1.25 Million | -4.02 Million |
Earnings Before Tax Margin | -14.90 | - | -0.52 | -1.09 | - | -5.70 |
SHYAMMETL
2737
HARDWYN
2069
FMOCY
ALPAT