JPY 6420.0
(0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 370.67 Billion | 417.62 Billion | 462.82 Billion | 302.38 Billion | 260.36 Billion | 217.63 Billion |
Cost of Revenue | 357.22 Billion | 401.48 Billion | 448.49 Billion | 294.52 Billion | 252.94 Billion | 211.44 Billion |
Gross Profit | 13.44 Billion | 16.13 Billion | 14.33 Billion | 7.85 Billion | 7.42 Billion | 6.19 Billion |
Operating Expenses | 3.96 Billion | 3.9 Billion | 3.7 Billion | 2.86 Billion | 2.89 Billion | 2.66 Billion |
Selling, General and Administrative Expenses | 4.12 Billion | 3.72 Billion | 3.57 Billion | 2.74 Billion | 2.78 Billion | 2.58 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -227 Million | -476 Million | 26 Million | -10 Million | -49 Million |
Cost and Expenses | 361.19 Billion | 405.39 Billion | 452.19 Billion | 297.38 Billion | 255.84 Billion | 214.1 Billion |
Operating Income | 9.48 Billion | 12.23 Billion | 10.62 Billion | 4.99 Billion | 4.52 Billion | 3.52 Billion |
Interest Expense | 1.53 Billion | 1.19 Billion | 108 Million | 17 Million | 55 Million | 391 Million |
Income Tax Expense | 359 Million | 1.54 Billion | 1.89 Billion | 1.02 Billion | 887 Million | 701 Million |
Earnings before Tax | 2.46 Billion | 6.58 Billion | 8.47 Billion | 4.56 Billion | 4.37 Billion | 2.63 Billion |
Net Income | 2.09 Billion | 4.9 Billion | 6.37 Billion | 3.44 Billion | 3.38 Billion | 1.9 Billion |
Earnings Per Share Basic | 308.19 | 721.36 | 937.95 | 506.69 | 497.28 | 243.58 |
Earnings Per Share Diluted | 308.19 | 721.36 | 937.95 | 506.69 | 391.56 | 243.58 |
Weighted Average Shares Outstanding | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 7.8 Million |
Weighted Average Shares Outstanding (Diluted) | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 7.8 Million |
Gross Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
EBIT Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | 4.22 Billion | 8.15 Billion | 8.73 Billion | 4.69 Billion | 4.54 Billion | 3.11 Billion |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 104.41 Billion | 102.88 Billion | 370.67 Billion | 103.18 Billion | 83.71 Billion | 95.81 Billion |
Cost of Revenue | 100.7 Billion | 98.6 Billion | 357.22 Billion | 99.37 Billion | 81.37 Billion | 92.24 Billion |
Gross Profit | 3.71 Billion | 4.28 Billion | 13.44 Billion | 3.8 Billion | 2.33 Billion | 3.56 Billion |
Operating Expenses | 1.02 Billion | 1.81 Billion | 3.96 Billion | 1.44 Billion | 922 Million | 992 Million |
Selling, General and Administrative Expenses | 1.02 Billion | 989 Million | - | 1.44 Billion | 922 Million | 992 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -83 Million | 228 Million | -139 Million | -73 Million |
Cost and Expenses | 101.72 Billion | 100.41 Billion | 361.19 Billion | 100.82 Billion | 82.29 Billion | 93.23 Billion |
Operating Income | 2.69 Billion | 3.29 Billion | 9.48 Billion | 2.36 Billion | 1.41 Billion | 2.57 Billion |
Interest Expense | 569 Million | 370 Million | 1.53 Billion | 408 Million | 222 Million | 458 Million |
Income Tax Expense | 995 Million | 567 Million | 359 Million | 459 Million | 281 Million | 319 Million |
Earnings before Tax | 3.47 Billion | 2.1 Billion | 2.46 Billion | 1.76 Billion | 1.07 Billion | 1.36 Billion |
Net Income | 2.48 Billion | 1.53 Billion | 2.09 Billion | 1.3 Billion | 791 Million | 1.04 Billion |
Earnings Per Share Basic | 365.39 | 226.29 | - | 192.32 | 116.31 | 154.09 |
Earnings Per Share Diluted | 365.39 | 226.29 | - | 192.32 | 116.31 | 154.09 |
Weighted Average Shares Outstanding | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million |
Weighted Average Shares Outstanding (Diluted) | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million |
Gross Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 |
EBIT Margin | 0.04 | -0.01 | - | 0.02 | 0.02 | 0.02 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | 3.99 Billion | -1.19 Billion | - | 2.43 Billion | 1.47 Billion | 1.77 Billion |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 |
HARDWYN
FYGGY
LBG
ALPAT
MIDWEST
SHYAMMETL