INR 106.26
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 70.77 Million | 78.66 Million | 141.4 Million | 136.7 Million | 136.8 Million | 130.74 Million |
Total Current Assets | 47 Million | 53.95 Million | 82.35 Million | 78.69 Million | 78.94 Million | 70.41 Million |
Cash And Short Term Investments | 2.6 Million | 2.1 Million | 1.41 Million | 1.31 Million | 983.66 Thousand | 2.12 Million |
Cash and Cash Equivalents | 2.6 Million | 1.91 Million | 1.41 Million | 1.31 Million | 983.66 Thousand | 2.12 Million |
Short Term Investments | - | 186 Thousand | - | - | - | - |
Net Receivables | 4.01 Million | 14.49 Million | 50.83 Million | 52.45 Million | 51.91 Million | 51.02 Million |
Inventory | 12.08 Million | 19.16 Million | 27.36 Million | 17.88 Million | 19.14 Million | 9.01 Million |
Other Current Assets | 28.23 Million | 18.18 Million | 2.74 Million | 7.03 Million | 6.89 Million | 8.25 Million |
Total Non-Current Assets | 23.77 Million | 24.7 Million | 59.04 Million | 58.01 Million | 57.86 Million | 60.33 Million |
Net PPE | 19.3 Million | 20.26 Million | 20.57 Million | 21.7 Million | 23.25 Million | 22.9 Million |
Good Will And Intangible Assets | - | - | 1.00 | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 447 Thousand | 424 Thousand | 384 Thousand | - | - | - |
Tax Assets | - | - | 34.06 Million | 30.22 Million | 28.51 Million | 31.31 Million |
Other Non Current Assets | 4.02 Million | 4.01 Million | 4.01 Million | 6.08 Million | 6.09 Million | 6.1 Million |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 302.13 Million | 286.9 Million | 253.57 Million | 232.68 Million | 218.96 Million | 200.4 Million |
Total Current Liabilities | 300.74 Million | 285.97 Million | 251.74 Million | 230.94 Million | 217.63 Million | 200.17 Million |
Account Payables | 31.93 Million | 31.23 Million | 28.06 Million | 32.96 Million | 40.34 Million | 40.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 267.82 Million | 251.2 Million | 221.29 Million | 178.41 Million | 136.59 Million | 121.45 Million |
Deferred Revenue | 1.00 | - | 500 Thousand | 11.91 Million | 13.26 Million | 13.23 Million |
Other Current Liabilities | 983.99 Thousand | 3.54 Million | 1.88 Million | 7.64 Million | 27.43 Million | 25.21 Million |
Total Non Current Liabilities | 1.38 Million | 923.99 Thousand | 1.82 Million | 1.73 Million | 1.33 Million | 222.96 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.38 Million | 923.99 Thousand | 748.99 Thousand | 582.35 Thousand | 243.88 Thousand | 222.96 Thousand |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | -231.36 Million | -208.24 Million | -112.17 Million | -95.98 Million | -82.16 Million | -69.65 Million |
Stock Holders Equity | -231.36 Million | -208.24 Million | -112.17 Million | -95.98 Million | -82.16 Million | -69.65 Million |
Common Stock | 32.7 Million | 32.7 Million | 32.7 Million | 32.7 Million | 32.7 Million | 32.7 Million |
Retained Earnings | -302.07 Million | -278.95 Million | -182.89 Million | -166.69 Million | -152.87 Million | -140.36 Million |
Accumulated other comprehensive income | 38.01 Million | 38.01 Million | 38.01 Million | 38.01 Million | 38.01 Million | 38.01 Million |
Common Stock Equity | -231.36 Million | -208.24 Million | -112.17 Million | -95.98 Million | -82.16 Million | -69.65 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 447 Thousand | 610 Thousand | 384 Thousand | - | - | - |
Total Debt | 267.82 Million | 251.2 Million | 221.29 Million | 178.41 Million | 136.59 Million | 121.45 Million |
Net Debt | 265.21 Million | 249.28 Million | 219.87 Million | 177.09 Million | 135.61 Million | 119.33 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 67.88 Million | - | 70.77 Million | 70.77 Million | - | 75.63 Million |
Total Current Assets | 44.65 Million | 2.6 Million | 47 Million | 47 Million | 495 Thousand | 51.4 Million |
Cash And Short Term Investments | 364 Thousand | 2.6 Million | 2.6 Million | 2.6 Million | 495 Thousand | 495 Thousand |
Cash and Cash Equivalents | 364 Thousand | - | 2.6 Million | 2.6 Million | -495 Thousand | 205 Thousand |
Short Term Investments | - | - | - | - | 990 Thousand | 290 Thousand |
Net Receivables | 2.69 Million | - | 4.01 Million | 4.01 Million | - | 3.15 Million |
Inventory | 11.41 Million | - | 12.08 Million | 11.43 Million | - | 17.65 Million |
Other Current Assets | 30.17 Million | - | 28.23 Million | 28.94 Million | - | 30.09 Million |
Total Non-Current Assets | 23.22 Million | -2.6 Million | 23.77 Million | 23.77 Million | -495 Thousand | 24.22 Million |
Net PPE | 18.76 Million | - | 19.3 Million | 19.3 Million | - | 19.78 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 447 Thousand | 4.46 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.46 Million | -2.6 Million | 4.02 Million | - | -495 Thousand | 4.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 308.4 Million | 231.36 Million | 302.13 Million | 302.13 Million | - | 295.24 Million |
Total Current Liabilities | 306.78 Million | - | 300.74 Million | 300.74 Million | - | 294.11 Million |
Account Payables | 31.83 Million | - | 31.93 Million | 31.93 Million | - | 31.79 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 273.78 Million | - | 267.82 Million | 267.82 Million | - | 260.87 Million |
Deferred Revenue | - | - | 1.00 | 1.00 | - | - |
Other Current Liabilities | 1.15 Million | - | 983.99 Thousand | 983.99 Thousand | - | 1.44 Million |
Total Non Current Liabilities | 1.62 Million | 231.36 Million | 1.38 Million | 1.38 Million | - | 1.13 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.62 Million | 231.36 Million | 1.38 Million | 1.38 Million | - | 1.13 Million |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | -240.52 Million | -231.36 Million | -231.36 Million | -231.36 Million | -219.61 Million | -219.61 Million |
Stock Holders Equity | -240.52 Million | -231.36 Million | -231.36 Million | -231.36 Million | -219.61 Million | -219.61 Million |
Common Stock | 32.7 Million | - | 32.7 Million | 32.7 Million | - | 32.7 Million |
Retained Earnings | - | - | -302.07 Million | - | - | - |
Accumulated other comprehensive income | - | -231.36 Million | 38.01 Million | -264.06 Million | -219.61 Million | -252.31 Million |
Common Stock Equity | -240.52 Million | -231.36 Million | -231.36 Million | -231.36 Million | -219.61 Million | -219.61 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 447 Thousand | 4.46 Million | 990 Thousand | 290 Thousand |
Total Debt | 273.78 Million | - | 267.82 Million | 267.82 Million | - | 260.87 Million |
Net Debt | 273.42 Million | - | 265.21 Million | 265.21 Million | 495 Thousand | 260.67 Million |
SHYAMMETL
2737
HARDWYN
2069
FMOCY
ALPAT