TWD 16.2
(-1.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.83 Billion | 14.04 Billion | 14.26 Billion | 7.43 Billion | 8.72 Billion | 8.55 Billion |
Cost of Revenue | 11.42 Billion | 12.87 Billion | 12.32 Billion | 6.92 Billion | 8.21 Billion | 8.05 Billion |
Gross Profit | 412 Million | 1.17 Billion | 1.93 Billion | 506.58 Million | 513.13 Million | 501.1 Million |
Operating Expenses | 465.87 Million | 797.75 Million | 974.02 Million | 396.44 Million | 416.44 Million | 406.83 Million |
Selling, General and Administrative Expenses | 445.65 Million | 768.37 Million | 937.8 Million | 364.94 Million | 389.38 Million | 381.12 Million |
Research and Development Expenses | 20.21 Million | 29.37 Million | 36.22 Million | 31.5 Million | 27.05 Million | 25.71 Million |
Other Expenses | - | 12.42 Million | 99.28 Million | 21.29 Million | 50.69 Million | 1.02 Billion |
Cost and Expenses | 11.89 Billion | 13.66 Billion | 13.3 Billion | 7.32 Billion | 8.63 Billion | 8.45 Billion |
Operating Income | -53.86 Million | 396.25 Million | 1.06 Billion | 167.38 Million | 147.38 Million | 94.26 Million |
Interest Expense | 186.6 Million | 152.86 Million | 141.31 Million | 124.6 Million | 131.22 Million | 83.98 Million |
Income Tax Expense | -52.33 Million | 51.92 Million | 180.86 Million | 5.27 Million | 9.18 Million | 124.13 Million |
Earnings before Tax | -201.48 Million | 243.53 Million | 921.6 Million | 45.43 Million | 17.08 Million | 994.64 Million |
Net Income | -149.14 Million | 191.61 Million | 740.74 Million | 40.15 Million | 7.9 Million | 870.5 Million |
Earnings Per Share Basic | -0.90 | 1.16 | 4.73 | 0.26 | 0.05 | 5.61 |
Earnings Per Share Diluted | -0.90 | 1.08 | 4.68 | 0.26 | 0.05 | 5.53 |
Weighted Average Shares Outstanding | 165.3 Million | 165.03 Million | 156.6 Million | 156.36 Million | 157.63 Million | 155.1 Million |
Weighted Average Shares Outstanding (Diluted) | 165.3 Million | 174.95 Million | 158.11 Million | 156.4 Million | 157.79 Million | 157.29 Million |
Gross Margin | 0.03 | 0.08 | 0.14 | 0.07 | 0.06 | 0.06 |
EBIT Margin | 0.02 | 0.04 | 0.09 | 0.05 | 0.04 | 0.15 |
Profit Margin | -0.01 | 0.01 | 0.05 | 0.01 | 0.00 | 0.10 |
EBITDA | 222 Million | 626.14 Million | 1.28 Billion | 375.62 Million | 327.51 Million | 182.79 Million |
Earnings Before Tax Margin | -0.00 | 0.03 | 0.07 | 0.02 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.83 Billion | 2.47 Billion | 2.77 Billion | 11.83 Billion | 3.04 Billion | 3.09 Billion |
Cost of Revenue | 2.5 Billion | 2.38 Billion | 2.64 Billion | 11.44 Billion | 2.94 Billion | 3.03 Billion |
Gross Profit | 335.53 Million | 81.89 Million | 129.91 Million | 390.32 Million | 101.78 Million | 61.59 Million |
Operating Expenses | 164.38 Million | 153.39 Million | 117 Million | 444.19 Million | 124.52 Million | 106.24 Million |
Selling, General and Administrative Expenses | 159.89 Million | 147.64 Million | 109.6 Million | - | 120.4 Million | 101.93 Million |
Research and Development Expenses | 4.49 Million | 5.74 Million | 7.4 Million | - | 4.12 Million | 4.31 Million |
Other Expenses | 14.55 Million | 13.34 Million | 22.4 Million | 28.25 Million | 10.45 Million | -10.75 Million |
Cost and Expenses | 2.66 Billion | 2.54 Billion | 2.76 Billion | 11.89 Billion | 3.07 Billion | 3.13 Billion |
Operating Income | 171.15 Million | -56.73 Million | 12.9 Million | -53.86 Million | -9.71 Million | -52.26 Million |
Interest Expense | 43.48 Million | 44.14 Million | 49.72 Million | 186.6 Million | 48.6 Million | 46.48 Million |
Income Tax Expense | 14.58 Million | -16.54 Million | -42.54 Million | -52.33 Million | -9.93 Million | -6.11 Million |
Earnings before Tax | 143.93 Million | -100.77 Million | -11.83 Million | -201.48 Million | -58.37 Million | -99.08 Million |
Net Income | 129.34 Million | -84.23 Million | 30.7 Million | -149.14 Million | -48.44 Million | -92.97 Million |
Earnings Per Share Basic | 0.78 | -0.51 | 0.18 | - | -0.29 | -0.56 |
Earnings Per Share Diluted | 0.78 | -0.51 | 0.18 | - | -0.29 | -0.56 |
Weighted Average Shares Outstanding | 166.38 Million | 166.38 Million | 166.38 Million | 165.3 Million | 165.03 Million | 165.03 Million |
Weighted Average Shares Outstanding (Diluted) | 166.44 Million | 166.38 Million | 166.38 Million | 165.3 Million | 165.03 Million | 165.03 Million |
Gross Margin | 0.12 | 0.03 | 0.05 | 0.03 | 0.03 | 0.02 |
EBIT Margin | 0.08 | 0.00 | 0.03 | - | 0.02 | 0.00 |
Profit Margin | 0.05 | -0.03 | 0.01 | -0.01 | -0.02 | -0.03 |
EBITDA | 233.01 Million | 4.61 Million | 73.09 Million | - | 50.13 Million | 5.87 Million |
Earnings Before Tax Margin | 0.06 | -0.02 | 0.00 | -0.00 | -0.00 | -0.02 |
FMOCY
ALPAT
MIDWEST
4927
002825
PORBF