Shanghai NAR Industrial Co., Ltd (002825.SZ)
CNY 8.11
(0.25%)
CNY 8.11
(0.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.48 Billion | 1.61 Billion | 1.75 Billion | 1.25 Billion | 1.01 Billion | 788.51 Million |
| Cost of Revenue | 1.22 Billion | 1.31 Billion | 1.44 Billion | 952.97 Million | 834.06 Million | 639.53 Million |
| Gross Profit | 257.8 Million | 298.94 Million | 311.43 Million | 300.74 Million | 183.12 Million | 148.98 Million |
| Operating Expenses | 154.1 Million | 200.28 Million | 188.8 Million | 159.56 Million | 128.9 Million | 94.39 Million |
| Selling, General and Administrative Expenses | 48.27 Million | 63.75 Million | 56.79 Million | 64.82 Million | 47.72 Million | 33.06 Million |
| Research and Development Expenses | 74.49 Million | 86.82 Million | 85.61 Million | 59.64 Million | 50.75 Million | 37.12 Million |
| Other Expenses | -3.74 Million | 49.7 Million | 46.38 Million | 35.09 Million | 30.41 Million | -624.04 Thousand |
| Cost and Expenses | 1.38 Billion | 1.51 Billion | 1.63 Billion | 1.11 Billion | 962.97 Million | 733.92 Million |
| Operating Income | 103.7 Million | 424.2 Million | 126.32 Million | 128.09 Million | 48.64 Million | 68.93 Million |
| Interest Expense | 8.73 Million | 3.31 Million | 2.96 Million | 540.83 Thousand | 40.65 Thousand | 9867.95 |
| Income Tax Expense | 4.62 Million | 61.02 Million | 4.54 Million | 14.21 Million | 2.51 Million | 6.32 Million |
| Earnings before Tax | 102.52 Million | 424.51 Million | 92.59 Million | 126.21 Million | 48.14 Million | 68.31 Million |
| Net Income | 100.19 Million | 351.98 Million | 88.05 Million | 95.79 Million | 42.42 Million | 61.98 Million |
| Earnings Per Share Basic | 0.30 | 1.05 | 0.26 | 0.33 | 0.15 | 0.22 |
| Earnings Per Share Diluted | 0.30 | 1.04 | 0.26 | 0.33 | 0.15 | 0.22 |
| Weighted Average Shares Outstanding | 333.96 Million | 335.86 Million | 335.61 Million | 287.93 Million | 287.54 Million | 276.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 333.96 Million | 337.89 Million | 335.61 Million | 287.93 Million | 287.54 Million | 276.05 Million |
| Gross Margin | 0.17 | 0.18 | 0.18 | 0.24 | 0.18 | 0.19 |
| EBIT Margin | 0.08 | 0.32 | 0.10 | 0.14 | 0.08 | 0.11 |
| Profit Margin | 0.07 | 0.22 | 0.05 | 0.08 | 0.04 | 0.08 |
| EBITDA | 122.05 Million | 467.73 Million | 146.5 Million | 161.97 Million | 71.33 Million | 65.66 Million |
| Earnings Before Tax Margin | 0.07 | 0.26 | 0.07 | 0.10 | 0.05 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 485.22 Million | 529.5 Million | 402.6 Million | 1.48 Billion | 415.86 Million | 406.91 Million |
| Cost of Revenue | 386.32 Million | 452.17 Million | 336.63 Million | 1.22 Billion | 359.79 Million | 336.33 Million |
| Gross Profit | 98.89 Million | 77.33 Million | 65.96 Million | 257.8 Million | 56.06 Million | 70.57 Million |
| Operating Expenses | 68.49 Million | 53.18 Million | 60.63 Million | 183.71 Million | 32.63 Million | 52.21 Million |
| Selling, General and Administrative Expenses | 38.89 Million | 155.48 Thousand | 40.89 Million | - | -29.52 Million | 52.92 Million |
| Research and Development Expenses | 27.35 Million | 23.59 Million | 19.73 Million | - | 22.51 Million | 16.31 Million |
| Other Expenses | -2.24 Million | 965.82 Thousand | 28.38 Thousand | -1.58 Million | -787.59 Thousand | -711.75 Thousand |
| Cost and Expenses | 454.82 Million | 505.35 Million | 397.27 Million | 1.41 Billion | 392.43 Million | 388.55 Million |
| Operating Income | 30.39 Million | 40.88 Million | 5.32 Million | 103.7 Million | 35.89 Million | 19.97 Million |
| Interest Expense | - | - | - | 6.68 Million | - | 3.21 Million |
| Income Tax Expense | 2.55 Million | 1.42 Million | 301.85 Thousand | 4.62 Million | -3.05 Million | 1.49 Million |
| Earnings before Tax | 46.9 Million | 42.3 Million | 23.68 Million | 102.52 Million | 35.51 Million | 19.26 Million |
| Net Income | 43.5 Million | 41.22 Million | 22.82 Million | 100.19 Million | 42.88 Million | 16.45 Million |
| Earnings Per Share Basic | 0.13 | 0.12 | 0.07 | - | 0.13 | 0.05 |
| Earnings Per Share Diluted | 0.13 | 0.12 | 0.07 | - | 0.13 | 0.05 |
| Weighted Average Shares Outstanding | 338.72 Million | 336.04 Million | 338.9 Million | 333.96 Million | 323.55 Million | 337.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 338.72 Million | 336.04 Million | 338.9 Million | 333.96 Million | -8.24 Million | 337.5 Million |
| Gross Margin | 0.20 | 0.15 | 0.16 | 0.17 | 0.13 | 0.17 |
| EBIT Margin | 0.10 | 0.12 | 0.03 | - | 0.18 | 0.01 |
| Profit Margin | 0.09 | 0.08 | 0.06 | 0.07 | 0.10 | 0.04 |
| EBITDA | 46.9 Million | 64.44 Million | 10.12 Million | - | 73.09 Million | 3.56 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.01 | 0.07 | 0.09 | 0.05 |
PORBF
2069
FMOCY
GET&D
0IIB
4927