INR 69.0
(3.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.22 Billion | 1.59 Billion | 1.64 Billion | 2.02 Billion | 2.12 Billion | 1.54 Billion |
Cost of Revenue | 931.3 Million | 291.67 Million | 371.49 Million | 570.41 Million | 441.24 Million | 736.7 Million |
Gross Profit | 292.8 Million | 1.3 Billion | 1.27 Billion | 1.45 Billion | 1.68 Billion | 804.66 Million |
Operating Expenses | 1.71 Billion | 1.42 Billion | 1.61 Billion | 1.37 Billion | 1.73 Billion | 653.99 Million |
Selling, General and Administrative Expenses | 670.9 Million | 11.37 Million | 8.27 Million | 8.19 Million | 594 Million | 33.03 Million |
Research and Development Expenses | - | - | - | - | - | 582 Thousand |
Other Expenses | 1.04 Billion | 65.58 Million | 171.72 Million | 89.12 Million | 136.27 Million | 29.27 Million |
Cost and Expenses | 2.64 Billion | 1.71 Billion | 1.98 Billion | 1.94 Billion | 2.17 Billion | 1.39 Billion |
Operating Income | - | -1.56 Billion | -1.13 Billion | -1.1 Billion | -970.91 Million | -821.79 Million |
Interest Expense | 282.6 Million | 1.77 Billion | 1.15 Billion | 1.61 Billion | 1.53 Billion | 1.15 Billion |
Income Tax Expense | -1.02 Million | -2.34 Million | -551.26 Million | -880.18 Million | -531.42 Million | -416.76 Million |
Earnings before Tax | -394.3 Million | -507.5 Million | -549.92 Million | -246.41 Million | 2.12 Billion | -3.05 Billion |
Net Income | -393.3 Million | -505.16 Million | 1.33 Million | 633.76 Million | 2.65 Billion | -2.63 Billion |
Earnings Per Share Basic | -3.75 | -4.82 | 0.01 | 6.05 | 25.32 | -30.19 |
Earnings Per Share Diluted | -3.75 | -4.82 | 0.01 | 6.05 | 25.32 | -30.19 |
Weighted Average Shares Outstanding | 104.88 Million | 104.75 Million | 104.75 Million | 104.75 Million | 104.75 Million | 87.41 Million |
Weighted Average Shares Outstanding (Diluted) | 104.88 Million | 104.75 Million | 104.75 Million | 104.75 Million | 104.75 Million | 87.41 Million |
Gross Margin | 0.24 | 0.82 | 0.77 | 0.72 | 0.79 | 0.52 |
EBIT Margin | 0.42 | 1.25 | 0.78 | 1.10 | 0.66 | 0.73 |
Profit Margin | -0.32 | -0.32 | 0.00 | 0.31 | 1.25 | -1.71 |
EBITDA | 519.1 Million | 548.63 Million | 482.76 Million | 1.13 Billion | 3.33 Billion | -2.67 Billion |
Earnings Before Tax Margin | - | -0.98 | -0.69 | -0.55 | -0.46 | -0.53 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 337.5 Million | 1.22 Billion | 240.4 Million | 326.8 Million | 209.4 Million | 447.5 Million |
Cost of Revenue | 210.2 Million | 931.3 Million | 200.2 Million | 202.3 Million | 12.5 Million | 117.5 Million |
Gross Profit | 127.3 Million | 292.8 Million | 40.2 Million | 124.5 Million | 196.9 Million | 330 Million |
Operating Expenses | 547.9 Million | 1.71 Billion | 376.3 Million | 503.5 Million | 550.4 Million | 683.6 Million |
Selling, General and Administrative Expenses | 547.9 Million | - | 376.3 Million | 503.5 Million | 374.2 Million | 461 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 341.1 Million | 1.28 Billion | 282.7 Million | 349.8 Million | 314.4 Million | 352.3 Million |
Cost and Expenses | 758.1 Million | 2.64 Billion | 576.5 Million | 705.8 Million | 562.9 Million | 801.1 Million |
Operating Income | -420.6 Million | -1.42 Billion | -336.1 Million | -379 Million | -353.5 Million | -353.6 Million |
Interest Expense | 65.1 Million | 282.6 Million | 65.8 Million | 69.6 Million | 71.9 Million | 75.3 Million |
Income Tax Expense | 1.00 | -1 Million | -900 Thousand | 149.83 Million | -100 Thousand | 352.3 Million |
Earnings before Tax | 2.23 Billion | -394.3 Million | -113.8 Million | -92.9 Million | -111 Million | -76.6 Million |
Net Income | 2.23 Billion | -393.3 Million | -112.9 Million | -92.9 Million | -110.9 Million | -76.6 Million |
Earnings Per Share Basic | 21.32 | - | -1.08 | -0.89 | -1.06 | -0.73 |
Earnings Per Share Diluted | 21.32 | - | -1.08 | -0.89 | -1.06 | -0.73 |
Weighted Average Shares Outstanding | 104.98 Million | 104.88 Million | 104.75 Million | 104.75 Million | 104.75 Million | 104.75 Million |
Weighted Average Shares Outstanding (Diluted) | 104.98 Million | 104.88 Million | 104.75 Million | 104.75 Million | 104.75 Million | 104.75 Million |
Gross Margin | 0.38 | 0.24 | 0.17 | 0.38 | 0.94 | 0.74 |
EBIT Margin | -0.77 | - | -0.80 | -0.70 | 0.51 | 0.42 |
Profit Margin | 6.63 | -0.32 | -0.47 | -0.28 | -0.53 | -0.17 |
EBITDA | -258.39 Million | - | -191.6 Million | -229.2 Million | 106.6 Million | 189.5 Million |
Earnings Before Tax Margin | -1.25 | -1.16 | -1.40 | -1.16 | -1.69 | -0.79 |
1980
IKAI
0087
9913
APOLLOPIPE
ZHUD