HKD 2.68
(1.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.53 Billion | 1.62 Billion | 1.57 Billion | 826.19 Million | 685.85 Million | 525.15 Million |
Cost of Revenue | 1.29 Billion | 1.4 Billion | 1.25 Billion | 765.5 Million | 612.76 Million | 469.17 Million |
Gross Profit | 244.75 Million | 221.17 Million | 322.44 Million | 60.69 Million | 73.08 Million | 55.98 Million |
Operating Expenses | 190.23 Million | 145.06 Million | 243.59 Million | 11.17 Million | 21.53 Million | 6.58 Million |
Selling, General and Administrative Expenses | 190.23 Million | 167.18 Million | 245.46 Million | 26.88 Million | 16.18 Million | 1.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1.86 Million | -33.49 Million | 5.35 Million | 5.08 Million |
Cost and Expenses | 1.48 Billion | 1.54 Billion | 1.49 Billion | 776.67 Million | 634.29 Million | 475.76 Million |
Operating Income | 54.52 Million | 73.99 Million | 78.5 Million | 49.52 Million | 50.35 Million | 49.39 Million |
Interest Expense | 2.15 Million | 1.39 Million | 548 Thousand | 13 Thousand | 39 Thousand | 10 Thousand |
Income Tax Expense | 14.23 Million | 12.56 Million | 19.95 Million | 7.2 Million | 10.73 Million | 7.83 Million |
Earnings before Tax | 58.2 Million | 74.43 Million | 79.4 Million | 49.93 Million | 50.33 Million | 49.39 Million |
Net Income | 28.1 Million | 53.5 Million | 38.75 Million | 42.77 Million | 39.6 Million | 41.55 Million |
Earnings Per Share Basic | 0.03 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 |
Earnings Per Share Diluted | 0.03 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 907.53 Million | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 907.53 Million | 1 Billion | 1 Billion |
Gross Margin | 0.16 | 0.14 | 0.20 | 0.07 | 0.11 | 0.11 |
EBIT Margin | 0.04 | 0.05 | 0.05 | 0.06 | 0.08 | 0.10 |
Profit Margin | 0.02 | 0.03 | 0.02 | 0.05 | 0.06 | 0.08 |
EBITDA | 61.7 Million | 77.28 Million | 81.12 Million | 50.8 Million | 51.3 Million | 50.27 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.09 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.53 Billion | 394.84 Million | 394.84 Million | 749.15 Million | 374.57 Million | 847.56 Million |
Cost of Revenue | 1.29 Billion | 337.52 Million | 337.52 Million | 618.35 Million | 308.84 Million | 747.52 Million |
Gross Profit | 244.75 Million | 57.31 Million | 57.31 Million | 130.8 Million | 65.72 Million | 100.04 Million |
Operating Expenses | 190.23 Million | 47.31 Million | 47.31 Million | 96.04 Million | 48.13 Million | 77.18 Million |
Selling, General and Administrative Expenses | - | 47.43 Million | 47.43 Million | 96.04 Million | 48.35 Million | 77.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.48 Billion | 384.84 Million | 384.84 Million | 714.4 Million | 356.98 Million | 824.7 Million |
Operating Income | 54.52 Million | 9.85 Million | 9.85 Million | 34.75 Million | 17.59 Million | 22.86 Million |
Interest Expense | 2.15 Million | 1.15 Million | - | 1 Million | - | 974 Thousand |
Income Tax Expense | 14.23 Million | 3.15 Million | 3.15 Million | 7.92 Million | 3.96 Million | 5.73 Million |
Earnings before Tax | 58.2 Million | 10.71 Million | 10.71 Million | 36.77 Million | 18.38 Million | 37.19 Million |
Net Income | 28.1 Million | 3.64 Million | 3.64 Million | 20.81 Million | 10.4 Million | 26.35 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | 0.02 | 0.01 | 0.03 |
Earnings Per Share Diluted | - | 0.00 | 0.00 | 0.02 | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.16 | 0.15 | 0.15 | 0.17 | 0.18 | 0.12 |
EBIT Margin | - | 0.03 | 0.03 | 0.05 | 0.05 | 0.01 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 |
EBITDA | - | 9.91 Million | 10 Million | 35.41 Million | 17.92 Million | 11.76 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.02 | 0.05 | 0.05 | 0.03 |
APOLLOPIPE
ZHUD
MBLINFRA
POLY
HAGA4
24CS