Apollo Pipes Limited (APOLLOPIPE.NS)
INR 480.5
(-1.75%)
INR 480.5
(-1.75%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 9.86 Billion | 9.14 Billion | 7.8 Billion | 5.16 Billion | 4.06 Billion | 3.6 Billion |
| Cost of Revenue | 8.04 Billion | 6.92 Billion | 5.88 Billion | 3.72 Billion | 2.96 Billion | 2.7 Billion |
| Gross Profit | 1.82 Billion | 2.21 Billion | 1.92 Billion | 1.43 Billion | 1.09 Billion | 892.84 Million |
| Operating Expenses | 709.34 Million | 1.82 Billion | 1.23 Billion | 866.74 Million | 743.35 Million | 584.94 Million |
| Selling, General and Administrative Expenses | 709.34 Million | 421.2 Million | 300.42 Million | 202.12 Million | 171.05 Million | 113.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 19.63 Million | 7.7 Million | 1.55 Million | 27 Thousand | 5 Million |
| Cost and Expenses | 7.9 Billion | 8.74 Billion | 7.12 Billion | 4.59 Billion | 3.71 Billion | 3.29 Billion |
| Operating Income | 1.96 Billion | 403.1 Million | 681.7 Million | 567.31 Million | 349.91 Million | 297.61 Million |
| Interest Expense | 57.69 Million | 88.63 Million | 42.87 Million | 43.62 Million | 60.67 Million | 59.42 Million |
| Income Tax Expense | 220.03 Million | 88.22 Million | 174.3 Million | 161.97 Million | 91.9 Million | 99.97 Million |
| Earnings before Tax | 648.25 Million | 327.37 Million | 671.95 Million | 606.71 Million | 377.16 Million | 339.28 Million |
| Net Income | 428.22 Million | 239.1 Million | 497.6 Million | 444.74 Million | 285.25 Million | 239.31 Million |
| Earnings Per Share Basic | 10.88 | 6.08 | 12.66 | 11.31 | 7.26 | 5.71 |
| Earnings Per Share Diluted | 10.64 | 6.08 | 12.66 | 11.31 | 6.57 | 5.71 |
| Weighted Average Shares Outstanding | 39.35 Million | 39.32 Million | 39.31 Million | 39.31 Million | 39.31 Million | 41.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.25 Million | 39.32 Million | 39.31 Million | 39.31 Million | 43.4 Million | 41.94 Million |
| Gross Margin | 0.18 | 0.24 | 0.25 | 0.28 | 0.27 | 0.25 |
| EBIT Margin | 0.10 | 0.08 | 0.12 | 0.16 | 0.14 | 0.14 |
| Profit Margin | 0.04 | 0.03 | 0.06 | 0.09 | 0.07 | 0.07 |
| EBITDA | 958.49 Million | 705.6 Million | 972.75 Million | 828.4 Million | 567.75 Million | 497.3 Million |
| Earnings Before Tax Margin | 0.20 | 0.04 | 0.09 | 0.11 | 0.09 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.5 Billion | 3.08 Billion | 2.55 Billion | 9.86 Billion | 2.21 Billion | 2.49 Billion |
| Cost of Revenue | 1.68 Billion | 2.49 Billion | 2.1 Billion | 8.04 Billion | 1.56 Billion | 1.78 Billion |
| Gross Profit | 814.62 Million | 590.38 Million | 447.35 Million | 1.82 Billion | 646.92 Million | 712.18 Million |
| Operating Expenses | 726.38 Million | 400.03 Million | 277.83 Million | 1.16 Billion | 520.63 Million | 543.24 Million |
| Selling, General and Administrative Expenses | 392.48 Million | 400.03 Million | 277.83 Million | - | 291.3 Million | 306.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 726.38 Million | 9.86 Million | 3.28 Million | 39.04 Million | 10.87 Million | 13.1 Million |
| Cost and Expenses | 2.41 Billion | 2.89 Billion | 2.38 Billion | 9.2 Billion | 2.08 Billion | 2.32 Billion |
| Operating Income | 88.23 Million | 190.35 Million | 169.52 Million | 659.88 Million | 137.15 Million | 182.04 Million |
| Interest Expense | 36.97 Million | 22.25 Million | 14.72 Million | 50.67 Million | 13.86 Million | 6.9 Million |
| Income Tax Expense | 18.2 Million | 39.15 Million | 89.07 Million | 220.03 Million | 32.5 Million | 45.96 Million |
| Earnings before Tax | 57.69 Million | 177.95 Million | 158.07 Million | 648.25 Million | 123.29 Million | 175.14 Million |
| Net Income | 41.77 Million | 124.88 Million | 69 Million | 428.22 Million | 90.79 Million | 129.18 Million |
| Earnings Per Share Basic | 0.95 | 3.02 | 1.71 | - | 2.31 | 3.28 |
| Earnings Per Share Diluted | 0.95 | 3.00 | 1.67 | - | 2.26 | 3.20 |
| Weighted Average Shares Outstanding | 43.97 Million | 41.35 Million | 39.32 Million | 39.32 Million | 39.32 Million | 39.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.97 Million | 41.62 Million | 40.17 Million | 40.17 Million | 40.17 Million | 40.37 Million |
| Gross Margin | 0.33 | 0.19 | 0.18 | 0.18 | 0.29 | 0.29 |
| EBIT Margin | 0.08 | 0.09 | 0.10 | - | 0.10 | 0.10 |
| Profit Margin | 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 |
| EBITDA | 200.42 Million | 289.62 Million | 254.14 Million | - | 212.18 Million | 254.47 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 |
ZHUD
MBLINFRA
1980
HAGA4
24CS
9913