PT Intikeramik Alamasri Industri Tbk (IKAI.JK)
IDR 8.0
(0.0%)
IDR 8.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 208.39 Billion | 235.62 Billion | 186.29 Billion | 92.58 Billion | 84.52 Billion | 11.27 Billion |
| Cost of Revenue | 126.24 Billion | 126.02 Billion | 105.21 Billion | 48.16 Billion | 22.61 Billion | 26.12 Billion |
| Gross Profit | 82.15 Billion | 109.6 Billion | 81.08 Billion | 44.42 Billion | 61.9 Billion | -14.84 Billion |
| Operating Expenses | 98.54 Billion | 135.49 Billion | 96.57 Billion | 94.15 Billion | 118.34 Billion | 37.59 Billion |
| Selling, General and Administrative Expenses | 97.66 Billion | 40.4 Billion | 36.39 Billion | 25.8 Billion | 33.72 Billion | 37.59 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 875.87 Million | 95.08 Billion | 60.18 Billion | 68.35 Billion | 84.61 Billion | 22.9 Million |
| Cost and Expenses | 208.12 Billion | 261.51 Billion | 201.78 Billion | 142.31 Billion | 140.96 Billion | 63.71 Billion |
| Operating Income | 267.45 Million | -18.49 Billion | -12.75 Billion | -49.73 Billion | -41.35 Billion | -52.43 Billion |
| Interest Expense | 4.9 Billion | 17.34 Billion | 17.52 Billion | 21.79 Billion | 30.57 Billion | 5.08 Billion |
| Income Tax Expense | 10.75 Billion | 1.26 Billion | 2.06 Billion | -1.22 Billion | -209.1 Million | -1.22 Billion |
| Earnings before Tax | 17.51 Billion | -34.02 Billion | -55.48 Billion | -76.28 Billion | -71.92 Billion | 70.05 Billion |
| Net Income | 9.07 Billion | -35.29 Billion | -57.54 Billion | -75.05 Billion | -71.71 Billion | 71.64 Billion |
| Earnings Per Share Basic | 0.68 | -2.65 | -4.32 | -5.64 | -5.83 | 8.38 |
| Earnings Per Share Diluted | 0.68 | -2.65 | -4.32 | -5.64 | -5.83 | 8.38 |
| Weighted Average Shares Outstanding | 13.3 Billion | 13.3 Billion | 13.3 Billion | 13.3 Billion | 12.29 Billion | 8.55 Billion |
| Weighted Average Shares Outstanding (Diluted) | 13.3 Billion | 13.3 Billion | 13.3 Billion | 13.3 Billion | 12.29 Billion | 8.55 Billion |
| Gross Margin | 0.39 | 0.47 | 0.44 | 0.48 | 0.73 | -1.32 |
| EBIT Margin | 0.23 | 0.03 | 0.06 | -0.13 | 0.10 | -2.82 |
| Profit Margin | 0.04 | -0.15 | -0.31 | -0.81 | -0.85 | 6.35 |
| EBITDA | 48.8 Billion | 12.34 Billion | -10.65 Billion | -12.59 Billion | 10.94 Billion | -31.96 Billion |
| Earnings Before Tax Margin | 0.00 | -0.08 | -0.07 | -0.54 | -0.49 | -4.65 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 49.57 Billion | 44.84 Billion | 52.14 Billion | 208.39 Billion | 43.88 Billion | 54.59 Billion |
| Cost of Revenue | 28.16 Billion | 24.25 Billion | 32.13 Billion | 126.24 Billion | 33.04 Billion | 24.37 Billion |
| Gross Profit | 21.4 Billion | 20.59 Billion | 20 Billion | 82.15 Billion | 10.84 Billion | 30.22 Billion |
| Operating Expenses | 22.62 Billion | 19.58 Billion | 19.14 Billion | 86.12 Billion | 12.33 Billion | 28.02 Billion |
| Selling, General and Administrative Expenses | 22.62 Billion | 19.58 Billion | 19.14 Billion | - | 12.33 Billion | 12.16 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -2.93 Billion | 600.91 Million | -3.23 Billion | -7.91 Billion | 1.49 Billion |
| Cost and Expenses | 50.79 Billion | 43.83 Billion | 51.28 Billion | 212.36 Billion | 45.37 Billion | 52.4 Billion |
| Operating Income | -1.22 Billion | 1.01 Billion | 860.79 Million | -3.97 Billion | -1.48 Billion | 358.5 Million |
| Interest Expense | 2.48 Billion | 4.21 Billion | 560.36 Million | 4.9 Billion | 1.02 Billion | -5.17 Billion |
| Income Tax Expense | -206.53 Million | -145.26 Million | -325.51 Million | 10.75 Billion | 11.01 Billion | -71.69 Million |
| Earnings before Tax | 2.18 Billion | -5.86 Billion | 891.94 Million | 17.51 Billion | 16.19 Billion | 19.5 Billion |
| Net Income | 2.74 Billion | -5.82 Billion | 1.28 Billion | 9.07 Billion | 7.85 Billion | 19.57 Billion |
| Earnings Per Share Basic | 0.21 | -0.44 | 0.10 | - | 0.59 | 1.47 |
| Earnings Per Share Diluted | 0.21 | -0.44 | 0.10 | - | 0.59 | 1.47 |
| Weighted Average Shares Outstanding | 13.3 Billion | 13.3 Billion | 13.3 Billion | 13.3 Billion | 13.3 Billion | 13.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 13.3 Billion | 13.3 Billion | 13.3 Billion | 13.3 Billion | 13.3 Billion | 13.3 Billion |
| Gross Margin | 0.43 | 0.46 | 0.38 | 0.39 | 0.25 | 0.55 |
| EBIT Margin | 0.21 | 0.11 | 0.14 | - | 0.14 | 0.35 |
| Profit Margin | 0.06 | -0.13 | 0.02 | 0.04 | 0.18 | 0.36 |
| EBITDA | 10.61 Billion | 5.13 Billion | 7.47 Billion | - | 5.99 Billion | 19.15 Billion |
| Earnings Before Tax Margin | -0.02 | 0.02 | 0.02 | -0.02 | -0.03 | 0.01 |
0087
000923
0RI3
ZHUD
MBLINFRA
1980