INR 16.25
(3.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 66.3 Million | 76.83 Million | 71.52 Million | 36.56 Million | 114.78 Million | 128.23 Million |
Cost of Revenue | 49.58 Million | 51.45 Million | 42.21 Million | 27.56 Million | 97.53 Million | 97.46 Million |
Gross Profit | 16.72 Million | 25.37 Million | 29.31 Million | 9 Million | 17.25 Million | 30.77 Million |
Operating Expenses | 9.13 Million | 19.52 Million | 16.29 Million | 3.39 Million | 13.03 Million | 25.9 Million |
Selling, General and Administrative Expenses | 9.13 Million | 12.93 Million | 13.06 Million | 2.9 Million | 8.72 Million | 6.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 58.71 Million | 70.98 Million | 58.5 Million | 30.96 Million | 110.56 Million | 123.36 Million |
Operating Income | 7.59 Million | 5.75 Million | 13.35 Million | 2.17 Million | 4.93 Million | 5.96 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.61 Million | 1.12 Million | 3.17 Million | 847.86 Thousand | 15.4 Thousand | 63.47 Thousand |
Earnings before Tax | 4.93 Million | 3.18 Million | 10.6 Million | 3.89 Million | 50.44 Thousand | 3 Million |
Net Income | 3.31 Million | 2.05 Million | 7.43 Million | 3.05 Million | 35.04 Thousand | 3.06 Million |
Earnings Per Share Basic | 0.75 | 0.54 | 2.64 | 1.09 | 0.01 | 1.09 |
Earnings Per Share Diluted | 0.75 | 0.54 | 2.64 | 1.09 | 0.01 | 1.09 |
Weighted Average Shares Outstanding | 4.43 Million | 3.79 Million | 2.81 Million | 2.8 Million | 2.8 Million | 2.8 Million |
Weighted Average Shares Outstanding (Diluted) | 4.43 Million | 3.79 Million | 2.81 Million | 2.8 Million | 2.8 Million | 2.8 Million |
Gross Margin | 0.25 | 0.33 | 0.41 | 0.25 | 0.15 | 0.24 |
EBIT Margin | 0.08 | 0.08 | 0.19 | 0.06 | 0.05 | 0.05 |
Profit Margin | 0.05 | 0.03 | 0.10 | 0.08 | 0.00 | 0.02 |
EBITDA | 5.53 Million | 6.47 Million | 13.4 Million | 2.34 Million | 5.26 Million | 6.61 Million |
Earnings Before Tax Margin | 0.11 | 0.07 | 0.19 | 0.06 | 0.04 | 0.05 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 66.3 Million | 19.01 Million | 19.01 Million | 14.13 Million | 14.13 Million | 76.83 Million |
Cost of Revenue | 49.54 Million | 15.42 Million | 15.4 Million | 9.36 Million | 9.36 Million | 51.45 Million |
Gross Profit | 16.76 Million | 3.59 Million | 3.61 Million | 4.76 Million | 4.76 Million | 25.37 Million |
Operating Expenses | 9.37 Million | 2.59 Million | 1 Million | 3.67 Million | 3.67 Million | 19.52 Million |
Selling, General and Administrative Expenses | - | 2.59 Million | 680.5 Thousand | 1.97 Million | 1.97 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 58.91 Million | 18.01 Million | 16.41 Million | 13.04 Million | 13.04 Million | 70.98 Million |
Operating Income | 5.46 Million | 1 Million | 1.64 Million | 1.09 Million | 1.09 Million | 5.75 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.61 Million | 682 Thousand | 682 Thousand | 126.5 Thousand | 126.5 Thousand | 1.12 Million |
Earnings before Tax | 4.93 Million | 1.98 Million | 1.98 Million | 482.5 Thousand | 482.5 Thousand | 3.18 Million |
Net Income | 3.31 Million | 1.3 Million | 1.3 Million | 356 Thousand | 356 Thousand | 2.05 Million |
Earnings Per Share Basic | - | 0.29 | 0.29 | 0.08 | 0.08 | - |
Earnings Per Share Diluted | - | 0.29 | 0.29 | 0.08 | 0.08 | - |
Weighted Average Shares Outstanding | 4.43 Million | 4.43 Million | 4.43 Million | 4.43 Million | 4.43 Million | 3.79 Million |
Weighted Average Shares Outstanding (Diluted) | 4.43 Million | 4.43 Million | 4.43 Million | 4.43 Million | 4.43 Million | 3.79 Million |
Gross Margin | 0.25 | 0.19 | 0.19 | 0.34 | 0.34 | 0.33 |
EBIT Margin | - | 0.09 | 0.09 | 0.08 | 0.08 | - |
Profit Margin | 0.05 | 0.07 | 0.07 | 0.03 | 0.03 | 0.03 |
EBITDA | - | 1.65 Million | 1.65 Million | 1.1 Million | 1.1 Million | - |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.09 | 0.08 | 0.08 | 0.07 |
STZ
SKP
SGE
6764
220A
SNV