CAD 0.14
(-3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 149.28 Thousand | 37.06 | - | 790.00 | 1157.00 | 1389.00 |
Gross Profit | -149.28 Thousand | -37.06 | - | -790.00 | -1157.00 | -1389.00 |
Operating Expenses | 3.41 Million | 3.66 Million | 6.31 Million | 3.69 Million | 3.36 Million | 6.41 Million |
Selling, General and Administrative Expenses | 3.14 Million | 936.49 Thousand | 2.17 Million | 2.21 Million | 1.39 Million | 1.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 504.22 Thousand | 969.7 Thousand | - | 425.37 Thousand | -1.83 Million |
Cost and Expenses | 3.56 Million | 3.66 Million | 6.31 Million | 3.69 Million | 3.36 Million | 6.42 Million |
Operating Income | -3.29 Million | -5.68 Million | -6.31 Million | -4.48 Million | -4.38 Million | -8.25 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -2.03 Million | -5052.00 | -794.14 Thousand | 1.02 Million | 1.77 Million |
Earnings before Tax | -3.48 Million | -1.12 Million | -5.25 Million | -3.68 Million | -3.96 Million | -8.19 Million |
Net Income | -3.48 Million | -1.12 Million | -5.25 Million | -3.68 Million | -3.96 Million | -8.19 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.03 | -0.03 | -0.04 | -0.12 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.03 | -0.03 | -0.04 | -0.12 |
Weighted Average Shares Outstanding | 212.77 Million | 207.34 Million | 198.23 Million | 144.39 Million | 94.27 Million | 66.75 Million |
Weighted Average Shares Outstanding (Diluted) | 212.77 Million | 207.34 Million | 198.23 Million | 144.39 Million | 94.27 Million | 66.75 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -190.21 Thousand | 2.21 Million | 636.12 Thousand | -3.68 Million | -3.96 Million | -4.58 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 24.61 Thousand | 149.28 Thousand | 27.58 | 80.16 | 37.01 Thousand |
Gross Profit | - | -24.61 Thousand | -149.28 Thousand | -27.58 | -80.16 | -37.01 Thousand |
Operating Expenses | 1.54 Million | 1.25 Million | 3.45 Million | 382.79 Thousand | 947.53 Thousand | 986.13 Thousand |
Selling, General and Administrative Expenses | 1.54 Million | 1.25 Million | - | 382.79 Thousand | 409.65 Thousand | 986.13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 731.1 Thousand | - | - | -35.21 Thousand | -60 Thousand | -50 Thousand |
Cost and Expenses | 1.54 Million | 1.25 Million | 3.45 Million | 382.79 Thousand | 947.53 Thousand | 986.13 Thousand |
Operating Income | -1.54 Million | -1.25 Million | -3.45 Million | -382.8 Thousand | -967.51 Thousand | -986.14 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -43.27 Thousand | -3296.78 | -354.10 | -45.3 Thousand | -938.28 |
Earnings before Tax | -1.48 Million | -1.2 Million | -3.48 Million | -422.08 Thousand | -963.13 Thousand | -846.21 Thousand |
Net Income | -1.48 Million | -1.2 Million | -3.48 Million | -422.08 Thousand | -963.13 Thousand | -846.21 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 263.89 Million | 227.21 Million | 212.77 Million | 213.77 Million | 213.77 Million | 213.77 Million |
Weighted Average Shares Outstanding (Diluted) | 263.89 Million | 227.21 Million | 212.77 Million | 213.77 Million | 213.77 Million | 213.77 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.54 Million | -1.25 Million | - | -382.8 Thousand | -967.51 Thousand | -986.14 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SGE
1444
IKE
SNV
MAFIA
STZ