USD 228.31
(-2.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.96 Billion | 9.45 Billion | 8.82 Billion | 8.61 Billion | 8.34 Billion | 8.11 Billion |
Cost of Revenue | 5.05 Billion | 4.68 Billion | 4.11 Billion | 4.14 Billion | 4.19 Billion | 4.03 Billion |
Gross Profit | 4.9 Billion | 4.76 Billion | 4.7 Billion | 4.46 Billion | 4.15 Billion | 4.08 Billion |
Operating Expenses | 1.84 Billion | 1.92 Billion | 1.71 Billion | 1.66 Billion | 1.62 Billion | 1.66 Billion |
Selling, General and Administrative Expenses | 1.84 Billion | 1.92 Billion | 1.71 Billion | 1.66 Billion | 1.62 Billion | 1.66 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.79 Billion | 6.6 Billion | 5.82 Billion | 5.81 Billion | 5.81 Billion | 5.7 Billion |
Operating Income | 3.16 Billion | 2.84 Billion | 2.33 Billion | 2.79 Billion | 2.15 Billion | 2.41 Billion |
Interest Expense | 435.4 Million | 398.7 Million | 356.4 Million | 385.7 Million | 428.7 Million | 367.1 Million |
Income Tax Expense | 456.6 Million | 422.1 Million | 309.4 Million | 511.1 Million | -966.6 Million | 685.9 Million |
Earnings before Tax | 2.22 Billion | 383.6 Million | 310.4 Million | 2.54 Billion | -945.2 Million | 4.14 Billion |
Net Income | 1.72 Billion | -38.5 Million | 1 Million | 1.99 Billion | 21.4 Million | 3.43 Billion |
Earnings Per Share Basic | 9.42 | -0.20 | 0.01 | 10.42 | 0.11 | 18.03 |
Earnings Per Share Diluted | 9.39 | -0.20 | 0.01 | 9.22 | 0.11 | 17.57 |
Weighted Average Shares Outstanding | 183.3 Million | 192.54 Million | 190.35 Million | 191.74 Million | 189.31 Million | 190.57 Million |
Weighted Average Shares Outstanding (Diluted) | 183.95 Million | 192.54 Million | 190.35 Million | 216.81 Million | 189.31 Million | 195.53 Million |
Gross Margin | 0.49 | 0.50 | 0.53 | 0.52 | 0.50 | 0.50 |
EBIT Margin | 0.31 | 0.34 | 0.38 | 0.36 | 0.34 | 0.34 |
Profit Margin | 0.17 | -0.00 | 0.00 | 0.23 | 0.00 | 0.42 |
EBITDA | 3.08 Billion | 1.25 Billion | 1.08 Billion | 3.3 Billion | -84.99 Million | 5 Billion |
Earnings Before Tax Margin | 0.32 | 0.30 | 0.26 | 0.32 | 0.26 | 0.30 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.13 Billion | 9.96 Billion | 2.47 Billion | 2.83 Billion | 2.51 Billion | 1.99 Billion |
Cost of Revenue | 1.12 Billion | 5.05 Billion | 1.2 Billion | 1.38 Billion | 1.25 Billion | 1.03 Billion |
Gross Profit | 1.01 Billion | 4.9 Billion | 1.27 Billion | 1.44 Billion | 1.25 Billion | 961.2 Million |
Operating Expenses | 382 Million | 1.77 Billion | 473.7 Million | 471.2 Million | 493.1 Million | 494.5 Million |
Selling, General and Administrative Expenses | 382 Million | - | 473.7 Million | 471.2 Million | 493.1 Million | 494.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.5 Billion | 6.82 Billion | 1.67 Billion | 1.85 Billion | 1.75 Billion | 1.53 Billion |
Operating Income | 630.9 Million | 3.13 Billion | 796.9 Million | 978.7 Million | 764.7 Million | 466.7 Million |
Interest Expense | 102.4 Million | 435.4 Million | 104.2 Million | 110.6 Million | 118.2 Million | 117.2 Million |
Income Tax Expense | 88.2 Million | 456.6 Million | 130 Million | 147.2 Million | 91.2 Million | 33.2 Million |
Earnings before Tax | 492.6 Million | 2.22 Billion | 650.9 Million | 847.9 Million | 230.4 Million | 256.4 Million |
Net Income | 392.4 Million | 1.72 Billion | 509.1 Million | 690 Million | 135.9 Million | 223 Million |
Earnings Per Share Basic | 2.15 | - | 2.77 | 3.76 | 0.74 | 1.21 |
Earnings Per Share Diluted | 2.14 | - | 2.76 | 3.74 | 0.74 | 1.21 |
Weighted Average Shares Outstanding | 182.91 Million | 183.3 Million | 183.52 Million | 183.49 Million | 183.27 Million | 184.29 Million |
Weighted Average Shares Outstanding (Diluted) | 183.56 Million | 183.95 Million | 184.17 Million | 184.27 Million | 183.86 Million | 184.29 Million |
Gross Margin | 0.47 | 0.49 | 0.51 | 0.51 | 0.50 | 0.48 |
EBIT Margin | 0.34 | - | 0.37 | 0.38 | 0.35 | 0.29 |
Profit Margin | 0.18 | 0.17 | 0.21 | 0.24 | 0.05 | 0.11 |
EBITDA | 737.3 Million | - | 905 Million | 1.08 Billion | 870 Million | 572.1 Million |
Earnings Before Tax Margin | 0.29 | 0.31 | 0.32 | 0.35 | 0.30 | 0.23 |
SKP
SGE
1444
220A
SNV
MAFIA