INR 16.25
(3.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 149.14 Million | 139.78 Million | 106.27 Million | 80.27 Million | 105.4 Million | 50.15 Million |
Total Current Assets | 147.11 Million | 137.67 Million | 104.77 Million | 78.58 Million | 99.88 Million | 45.14 Million |
Cash And Short Term Investments | 26.59 Million | 17.92 Million | 7.29 Million | 513.69 Thousand | 992.81 Thousand | 1.22 Million |
Cash and Cash Equivalents | 26.59 Million | 17.92 Million | 7.29 Million | 513.69 Thousand | 992.81 Thousand | 1.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.71 Million | 1.8 Million | 3.27 Million | 9.24 Million | 11.22 Million | 9.83 Million |
Inventory | 94.76 Million | 86.06 Million | 75.43 Million | 50.59 Million | 43.05 Million | 33.9 Million |
Other Current Assets | 24.04 Million | 31.88 Million | 18.75 Million | 18.23 Million | 44.61 Million | 179.99 Thousand |
Total Non-Current Assets | 2.03 Million | 2.1 Million | 1.5 Million | 1.69 Million | 5.51 Million | 5.01 Million |
Net PPE | 318 Thousand | 389 Thousand | 293 Thousand | 238.86 Thousand | 404.65 Thousand | 759.59 Thousand |
Good Will And Intangible Assets | 6000.00 | 6000.00 | 6000.00 | 19.26 Thousand | 25.99 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6000.00 | 6000.00 | 6000.00 | 19.26 Thousand | 25.99 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.7 Million | 1.71 Million | 1.2 Million | 1.43 Million | 5.08 Million | 4.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 73.38 Million | 67.33 Million | 71.83 Million | 56.29 Million | 84.47 Million | 28.85 Million |
Total Current Liabilities | 73.38 Million | 66.69 Million | 70.05 Million | 52.14 Million | 73 Million | 5.15 Million |
Account Payables | 48.32 Million | 41.96 Million | 45.6 Million | 28.69 Million | 55.3 Million | 5.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 17.17 Million | 18.92 Million | 19.42 Million | 21.8 Million | 17.67 Million | - |
Deferred Revenue | 691 Thousand | - | - | - | 1.00 | - |
Other Current Liabilities | 7.19 Million | 5.81 Million | 5.02 Million | 1.64 Million | 27.99 Thousand | 54.4 Thousand |
Total Non Current Liabilities | - | 638 Thousand | 1.78 Million | 4.15 Million | 11.46 Million | 23.69 Million |
Long-Term Debt | - | 638 Thousand | 1.78 Million | 4.15 Million | 11.46 Million | 23.69 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 75.76 Million | 72.44 Million | 34.43 Million | 23.98 Million | 20.93 Million | 21.29 Million |
Stock Holders Equity | 75.76 Million | 72.44 Million | 34.43 Million | 23.98 Million | 20.93 Million | 21.29 Million |
Common Stock | 44.33 Million | 44.33 Million | 6.99 Million | 6.24 Million | 6.24 Million | 6.24 Million |
Retained Earnings | 8.31 Million | 4.99 Million | 14.68 Million | 7.25 Million | 4.2 Million | 4.56 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 75.76 Million | 72.44 Million | 34.43 Million | 23.98 Million | 20.93 Million | 21.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 17.17 Million | 19.55 Million | 21.2 Million | 25.95 Million | 29.14 Million | 23.69 Million |
Net Debt | -9.42 Million | 1.63 Million | 13.91 Million | 25.43 Million | 28.14 Million | 22.47 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 149.14 Million | 149.14 Million | 149.14 Million | 144.11 Million | 144.11 Million | 139.78 Million |
Total Current Assets | 147.11 Million | 147.11 Million | 147.11 Million | 142.06 Million | 142.06 Million | 137.67 Million |
Cash And Short Term Investments | 26.59 Million | 26.59 Million | 26.59 Million | 18.71 Million | 18.71 Million | 17.92 Million |
Cash and Cash Equivalents | 26.59 Million | 26.59 Million | 26.59 Million | 18.71 Million | 18.71 Million | 17.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.71 Million | 1.71 Million | 1.71 Million | 1.98 Million | 1.98 Million | 1.8 Million |
Inventory | 94.76 Million | 94.76 Million | 94.76 Million | 93.71 Million | 93.71 Million | 86.06 Million |
Other Current Assets | 24.04 Million | 24.04 Million | 24.04 Million | 27.65 Million | 27.65 Million | 31.88 Million |
Total Non-Current Assets | 2.03 Million | 2.03 Million | 2.03 Million | 2.04 Million | 2.04 Million | 2.1 Million |
Net PPE | 318 Thousand | 318 Thousand | 318 Thousand | 354 Thousand | 354 Thousand | 389 Thousand |
Good Will And Intangible Assets | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.7 Million | 1.7 Million | 1.7 Million | 1.68 Million | 1.68 Million | 1.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 73.38 Million | 73.38 Million | 73.38 Million | 70.96 Million | 70.96 Million | 67.33 Million |
Total Current Liabilities | 73.38 Million | 73.38 Million | 73.38 Million | 70.96 Million | 70.96 Million | 66.69 Million |
Account Payables | 48.32 Million | 48.32 Million | 48.32 Million | 47.02 Million | 47.02 Million | 41.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 17.17 Million | 17.17 Million | 17.17 Million | 16.79 Million | 16.79 Million | 18.92 Million |
Deferred Revenue | - | 691 Thousand | - | - | - | - |
Other Current Liabilities | 7.88 Million | 7.19 Million | 7.88 Million | 7.13 Million | 7.13 Million | 5.81 Million |
Total Non Current Liabilities | - | - | - | - | - | 638 Thousand |
Long-Term Debt | - | - | - | - | - | 638 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 75.76 Million | 75.76 Million | 75.76 Million | 73.15 Million | 73.15 Million | 72.44 Million |
Stock Holders Equity | 75.76 Million | 75.76 Million | 75.76 Million | 73.15 Million | 73.15 Million | 72.44 Million |
Common Stock | 44.33 Million | 44.33 Million | 44.33 Million | 44.33 Million | 44.33 Million | 44.33 Million |
Retained Earnings | - | 8.31 Million | - | - | - | - |
Accumulated other comprehensive income | 31.42 Million | - | 31.42 Million | 28.82 Million | 28.82 Million | 28.1 Million |
Common Stock Equity | 75.76 Million | 75.76 Million | 75.76 Million | 73.15 Million | 73.15 Million | 72.44 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 17.17 Million | 17.17 Million | 17.17 Million | 16.79 Million | 16.79 Million | 19.55 Million |
Net Debt | -9.42 Million | -9.42 Million | -9.42 Million | -1.92 Million | -1.92 Million | 1.63 Million |
STZ
SKP
SGE
6764
220A
SNV