KESAR INDIA LIMITED (KESAR.BO)
INR 863.35
(-5.0%)
INR 863.35
(-5.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 534.16 Million | 154.32 Million | 90.87 Million | 11.97 Million | 4.82 Million |
| Cost of Revenue | 281.44 Million | 87.66 Million | 9.42 Million | 635.4 Thousand | 115 Thousand |
| Gross Profit | 252.72 Million | 66.66 Million | 81.44 Million | 11.33 Million | 4.71 Million |
| Operating Expenses | 29.39 Million | 62.26 Million | 25.52 Million | 10.93 Million | 4.38 Million |
| Selling, General and Administrative Expenses | 29.39 Million | 28.52 Million | 15.94 Million | 6.15 Million | 3.15 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -54.79 Million | -29.91 Million | -9.16 Million | - |
| Cost and Expenses | 310.83 Million | 142.45 Million | 39.34 Million | 9.8 Million | 4.49 Million |
| Operating Income | 223.32 Million | 11.86 Million | 51.53 Million | 2.17 Million | 336 Thousand |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 39.85 Million | 2.9 Million | 14.42 Million | -2.54 | 74 Thousand |
| Earnings before Tax | 148.21 Million | 10.73 Million | 50.72 Million | 2.16 Million | 447 Thousand |
| Net Income | 108.35 Million | 7.83 Million | 36.29 Million | 2.16 Million | 373 Thousand |
| Earnings Per Share Basic | 4.38 | 0.34 | 1.99 | 0.10 | 0.02 |
| Earnings Per Share Diluted | 4.38 | 0.34 | 1.99 | 0.12 | 0.02 |
| Weighted Average Shares Outstanding | 24.71 Million | 22.94 Million | 18.2 Million | 22.48 Million | 18.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.71 Million | 22.91 Million | 18.2 Million | 18.2 Million | 18.2 Million |
| Gross Margin | 0.47 | 0.43 | 0.90 | 0.95 | 0.98 |
| EBIT Margin | 0.28 | 0.09 | 0.59 | 0.20 | 0.10 |
| Profit Margin | 0.20 | 0.05 | 0.40 | 0.18 | 0.08 |
| EBITDA | 147.5 Million | 13.76 Million | 53.31 Million | 2.37 Million | 501 Thousand |
| Earnings Before Tax Margin | 0.42 | 0.08 | 0.57 | 0.18 | 0.07 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 136.6 Million | 539.9 Million | 186.31 Million | 106.25 Million | 106.25 Million | 154.32 Million |
| Cost of Revenue | 88.93 Million | 309.03 Million | 86.67 Million | 53.16 Million | 53.16 Million | 87.66 Million |
| Gross Profit | 47.66 Million | 230.87 Million | 99.64 Million | 53.09 Million | 53.09 Million | 66.66 Million |
| Operating Expenses | 18.29 Million | 104.03 Million | 28.37 Million | 9.48 Million | 9.48 Million | 62.26 Million |
| Selling, General and Administrative Expenses | 18.29 Million | - | 4.19 Million | 3.45 Million | 3.45 Million | - |
| Research and Development Expenses | - | - | 115.81 Million | - | - | - |
| Other Expenses | - | -106.18 Million | 0.38 | - | - | -54.79 Million |
| Cost and Expenses | 107.22 Million | 389.83 Million | 499 Thousand | 62.65 Million | 62.65 Million | 142.45 Million |
| Operating Income | 29.37 Million | 150.07 Million | 17.83 Million | 42.51 Million | 42.51 Million | 11.86 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 104 Thousand | 39.85 Million | 2.13 | 10.95 Million | 10.95 Million | 2.9 Million |
| Earnings before Tax | -9.08 Million | 148.21 Million | 52.53 Million | 43.46 Million | 43.46 Million | 10.73 Million |
| Net Income | -9.19 Million | 108.35 Million | 2.13 | 32.5 Million | 32.5 Million | 7.83 Million |
| Earnings Per Share Basic | -0.37 | - | - | 1.32 | 1.32 | - |
| Earnings Per Share Diluted | -0.37 | - | - | 1.32 | 1.32 | - |
| Weighted Average Shares Outstanding | 24.71 Million | 4.8 Million | 24.71 Million | 24.71 Million | 24.71 Million | 22.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.71 Million | 4.8 Million | 24.71 Million | 24.71 Million | 24.71 Million | 22.91 Million |
| Gross Margin | 0.35 | 0.43 | 0.53 | 0.50 | 0.50 | 0.43 |
| EBIT Margin | -0.07 | - | 0.38 | 0.40 | 0.40 | - |
| Profit Margin | -0.07 | 0.20 | 0.00 | 0.31 | 0.31 | 0.05 |
| EBITDA | -9.48 Million | - | 70.37 Million | 43 Million | 43 Million | - |
| Earnings Before Tax Margin | 0.22 | 0.28 | 0.10 | 0.40 | 0.40 | 0.08 |
LRE
VEERKRUPA
OROSMITHS
GRLA
7590
ESBA