INR 1.49
(-1.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 138.51 Million | 187.97 Million | 122.59 Million | 46.27 Million | 109.48 Million | 16.53 Million |
Cost of Revenue | 128.41 Million | 177.24 Million | 119.77 Million | 45.23 Million | 108.73 Million | 13.17 Million |
Gross Profit | 10.1 Million | 10.73 Million | 2.81 Million | 1.04 Million | 747 Thousand | 3.35 Million |
Operating Expenses | 2.49 Million | 1.41 Million | 2.7 Million | 893.76 Thousand | 676 Thousand | 1.31 Million |
Selling, General and Administrative Expenses | 2.49 Million | 1.41 Million | 2.53 Million | 716.46 Thousand | 368 Thousand | 628 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 130.9 Million | 178.66 Million | 122.48 Million | 46.12 Million | 109.41 Million | 14.49 Million |
Operating Income | 7.61 Million | 9.31 Million | 110.87 Thousand | 151.64 Thousand | 72 Thousand | 2.06 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 404 Thousand | 90 Thousand | 20 Thousand | 45 Thousand | - | -121.14 Thousand |
Earnings before Tax | 2.84 Million | 501 Thousand | 110.87 Thousand | 151.77 Thousand | 71 Thousand | 827 Thousand |
Net Income | 2.43 Million | 411 Thousand | 90.87 Thousand | 106.77 Thousand | 71 Thousand | 827 Thousand |
Earnings Per Share Basic | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 131.05 Million | 136.68 Million | 75.73 Million | 88.97 Million | 81.14 Million | 81.14 Million |
Weighted Average Shares Outstanding (Diluted) | 131.05 Million | 136.66 Million | 75.73 Million | 88.97 Million | 81.05 Million | 81.05 Million |
Gross Margin | 0.07 | 0.06 | 0.02 | 0.02 | 0.01 | 0.20 |
EBIT Margin | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.13 |
Profit Margin | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
EBITDA | 3.01 Million | 647 Thousand | 291.48 Thousand | 381.12 Thousand | 139 Thousand | 2.1 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.12 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 21.93 Million | 21.93 Million | 47.32 Million | 47.32 Million | 69.28 Million | 187.97 Million |
Cost of Revenue | 19.35 Million | 19.35 Million | 44.85 Million | 44.85 Million | 64.53 Million | 177.24 Million |
Gross Profit | 2.57 Million | 2.57 Million | 2.47 Million | 2.47 Million | 4.75 Million | 10.72 Million |
Operating Expenses | 800.5 Thousand | 800.5 Thousand | 447 Thousand | 2.03 Million | 4.53 Million | 10.23 Million |
Selling, General and Administrative Expenses | 800.5 Thousand | 800.5 Thousand | 447 Thousand | 447 Thousand | 4.78 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 20.15 Million | 20.15 Million | 45.29 Million | 46.88 Million | 69.07 Million | 187.47 Million |
Operating Income | 1.77 Million | 1.77 Million | 2.03 Million | 443 Thousand | 212.01 Thousand | 499.03 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 102 Thousand | 102 Thousand | 100 Thousand | 100 Thousand | 42.14 Thousand | 89.29 Thousand |
Earnings before Tax | 989.5 Thousand | 989.5 Thousand | 430.5 Thousand | 430.5 Thousand | 225.92 Thousand | 499.85 Thousand |
Net Income | 887.5 Thousand | 887.5 Thousand | 330.5 Thousand | 330.5 Thousand | 183.78 Thousand | 410.56 Thousand |
Earnings Per Share Basic | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | - |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 131.05 Million | 131.05 Million | 131.06 Million | 131.06 Million | 131.08 Million | 136.67 Million |
Weighted Average Shares Outstanding (Diluted) | 131.05 Million | 131.05 Million | 131.05 Million | 131.05 Million | 131.05 Million | 136.66 Million |
Gross Margin | 0.12 | 0.12 | 0.05 | 0.05 | 0.07 | 0.06 |
EBIT Margin | 0.05 | 0.05 | 0.01 | 0.01 | 0.00 | - |
Profit Margin | 0.04 | 0.04 | 0.01 | 0.01 | 0.00 | 0.00 |
EBITDA | 1.01 Million | 1.01 Million | 479.57 Thousand | 479.57 Thousand | 248.59 Thousand | - |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.04 | 0.01 | 0.00 | 0.00 |
OROSMITHS
IONAF
GSK
ESBA
KESAR
LRE