INR 1.49
(-1.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 155.47 Million | 150.25 Million | 101.69 Million | 103.47 Million | 52.04 Million | 33.54 Million |
Total Current Assets | 154.83 Million | 149.81 Million | 101.15 Million | 102.88 Million | 51.69 Million | 26.75 Million |
Cash And Short Term Investments | 10.55 Million | 2.42 Million | 1.15 Million | 402.32 Thousand | 5.07 Million | 218 Thousand |
Cash and Cash Equivalents | 10.16 Million | 1.25 Million | 1.15 Million | 402.32 Thousand | 5.07 Million | 218 Thousand |
Short Term Investments | 390 Thousand | 1.17 Million | - | - | - | - |
Net Receivables | 5.41 Million | 2.55 Million | 3.27 Million | 28.2 Million | 12.56 Million | -34 Thousand |
Inventory | 128.61 Million | 139.78 Million | 93.99 Million | 72.31 Million | 33.37 Million | 22.75 Million |
Other Current Assets | 10.25 Million | 5.05 Million | 2.72 Million | 1.96 Million | 679.99 Thousand | 3.82 Million |
Total Non-Current Assets | 634 Thousand | 436 Thousand | 543.37 Thousand | 589.27 Thousand | 350 Thousand | 6.78 Million |
Net PPE | 538 Thousand | 415 Thousand | 543.37 Thousand | 589.27 Thousand | 350 Thousand | 5.59 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 1.19 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 96 Thousand | 21 Thousand | -1.00 | 1.00 | -350 Thousand | -6.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.52 Million | 19.67 Million | 52.52 Million | 54.39 Million | 3.07 Million | 26.58 Million |
Total Current Liabilities | 22.52 Million | 19.67 Million | 52.52 Million | 54.39 Million | 3.07 Million | 7.13 Million |
Account Payables | 1.03 Million | 8.08 Million | 48.1 Million | 54.21 Million | 2.99 Million | 7.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.16 Million | 11.26 Million | 4.2 Million | - | - | - |
Deferred Revenue | 1.96 Million | 185 Thousand | - | - | - | - |
Other Current Liabilities | 357 Thousand | 317 Thousand | 219.99 Thousand | 186 Thousand | 80 Thousand | 15 Thousand |
Total Non Current Liabilities | 2000.00 | -1000.00 | - | - | - | 19.45 Million |
Long-Term Debt | - | - | - | - | - | 19.45 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2000.00 | -1000.00 | - | - | - | -19.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 132.94 Million | 130.58 Million | 49.17 Million | 49.08 Million | 48.97 Million | 6.95 Million |
Stock Holders Equity | 132.94 Million | 130.58 Million | 49.17 Million | 49.08 Million | 48.97 Million | 6.95 Million |
Common Stock | 78.63 Million | 78.63 Million | 48.63 Million | 18.7 Million | 18.7 Million | 6.13 Million |
Retained Earnings | 3.04 Million | 679 Thousand | 268.35 Thousand | 177.47 Thousand | 71 Thousand | 827 Thousand |
Accumulated other comprehensive income | -1000.00 | - | - | - | - | - |
Common Stock Equity | 132.94 Million | 130.58 Million | 49.17 Million | 49.08 Million | 48.97 Million | 6.95 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 390 Thousand | 1.17 Million | - | - | - | 1.19 Million |
Total Debt | 19.16 Million | 11.26 Million | 4.2 Million | - | - | 19.45 Million |
Net Debt | 9 Million | 10.01 Million | 3.04 Million | -402.32 Thousand | -5.07 Million | 19.23 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 155.47 Million | 155.47 Million | 145.68 Million | 145.68 Million | 150.25 Million | 150.25 Million |
Total Current Assets | 154.83 Million | 154.83 Million | 144.97 Million | 144.97 Million | 149.81 Million | 149.81 Million |
Cash And Short Term Investments | 10.55 Million | 10.55 Million | 9.7 Million | 9.7 Million | 2.42 Million | 2.42 Million |
Cash and Cash Equivalents | 10.16 Million | 10.16 Million | 8.07 Million | 8.07 Million | 1.25 Million | 1.25 Million |
Short Term Investments | 390 Thousand | 390 Thousand | 1.62 Million | 1.62 Million | 1.17 Million | 1.17 Million |
Net Receivables | 5.41 Million | 5.41 Million | 13.21 Million | 13.21 Million | 2.55 Million | 2.55 Million |
Inventory | 128.61 Million | 128.61 Million | 114.94 Million | 114.94 Million | 139.78 Million | 139.78 Million |
Other Current Assets | 10.25 Million | 10.25 Million | 7.1 Million | 7.1 Million | 5.04 Million | 5.04 Million |
Total Non-Current Assets | 634 Thousand | 634 Thousand | 712 Thousand | 712 Thousand | 436.92 Thousand | 436.92 Thousand |
Net PPE | 538 Thousand | 538 Thousand | 690 Thousand | 690 Thousand | 414.85 Thousand | 414.85 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 96 Thousand | 96 Thousand | 22 Thousand | 22 Thousand | 22.06 Thousand | 22.06 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.52 Million | 22.52 Million | 14.24 Million | 14.24 Million | 19.67 Million | 19.67 Million |
Total Current Liabilities | 22.52 Million | 22.52 Million | 14.24 Million | 14.24 Million | 19.67 Million | 19.67 Million |
Account Payables | 1.03 Million | 1.03 Million | 11.16 Million | 11.16 Million | 8.08 Million | 8.08 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.16 Million | 19.16 Million | 1.86 Million | 1.86 Million | 11.26 Million | 11.26 Million |
Deferred Revenue | 1.96 Million | 1.96 Million | - | - | - | - |
Other Current Liabilities | 357 Thousand | 2.31 Million | 1.21 Million | 1.21 Million | 317.1 Thousand | 317.1 Thousand |
Total Non Current Liabilities | 2000.00 | 2000.00 | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2000.00 | 2000.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 132.94 Million | 132.94 Million | 131.44 Million | 131.44 Million | 130.58 Million | 130.58 Million |
Stock Holders Equity | 132.94 Million | 132.94 Million | 131.44 Million | 131.44 Million | 130.58 Million | 130.58 Million |
Common Stock | 78.63 Million | 78.63 Million | 131.05 Million | 131.05 Million | 78.63 Million | 78.63 Million |
Retained Earnings | 3.04 Million | 3.04 Million | - | - | 678.92 Thousand | 678.92 Thousand |
Accumulated other comprehensive income | -1000.00 | -1000.00 | 390 Thousand | 390 Thousand | - | - |
Common Stock Equity | 132.94 Million | 132.94 Million | 131.44 Million | 131.44 Million | 130.58 Million | 130.58 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 390 Thousand | 390 Thousand | 1.62 Million | 1.62 Million | 1.17 Million | 1.17 Million |
Total Debt | 19.16 Million | 19.16 Million | 1.86 Million | 1.86 Million | 11.26 Million | 11.26 Million |
Net Debt | 9 Million | 9 Million | -6.21 Million | -6.21 Million | 10.01 Million | 10.01 Million |
OROSMITHS
IONAF
GSK
ESBA
KESAR
LRE