INR 863.35
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 996.89 Million | 315.59 Million | 90.68 Million | 37.61 Million | 24.32 Million |
Total Current Assets | 988.45 Million | 304.06 Million | 79.34 Million | 25.65 Million | 21.5 Million |
Cash And Short Term Investments | 380.03 Million | 88.28 Million | 32.33 Million | 2.51 Million | 3.01 Million |
Cash and Cash Equivalents | 362.8 Million | 88.28 Million | 32.33 Million | 2.51 Million | 3.01 Million |
Short Term Investments | 17.23 Million | - | - | - | - |
Net Receivables | 31.91 Million | 15.62 Million | 17.8 Million | 568.31 Thousand | 600 Thousand |
Inventory | 562.1 Million | 127.24 Million | 23.42 Million | 16.34 Million | 16.22 Million |
Other Current Assets | 14.39 Million | -103.91 Million | -50.14 Million | -3.08 Million | 1.67 Million |
Total Non-Current Assets | 8.44 Million | 11.53 Million | 11.33 Million | 11.96 Million | 2.81 Million |
Net PPE | 7.01 Million | 10.4 Million | 10.22 Million | 11.1 Million | 455 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | 540 Thousand | 1.74 Million |
Tax Assets | 378 Thousand | 482 Thousand | 486 Thousand | - | - |
Other Non Current Assets | 1.04 Million | 645 Thousand | 626 Thousand | 325.52 Thousand | 616 Thousand |
Other Assets | - | - | - | -286.00 | - |
Total Liabilities | 696.86 Million | 123.89 Million | 62.2 Million | 44.6 Million | 32.27 Million |
Total Current Liabilities | 681.44 Million | 86.59 Million | 28.22 Million | 13.38 Million | 5.87 Million |
Account Payables | 290.48 Million | - | 53 Thousand | - | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | 203.83 Million | 1.88 Million | 1.72 Million | 1.58 Million | - |
Deferred Revenue | -2.05 Million | - | - | - | - |
Other Current Liabilities | 189.18 Million | 84.71 Million | 26.44 Million | 11.8 Million | 5.87 Million |
Total Non Current Liabilities | 15.41 Million | 37.29 Million | 33.98 Million | 31.22 Million | 26.4 Million |
Long-Term Debt | 13.38 Million | 19.58 Million | 21.47 Million | 26.43 Million | 19.83 Million |
Deferred Revenue Non Current | 118.02 Million | 71.64 Million | 4.67 Million | 7.63 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 361.62 Million | 30.78 Million | 34.33 Million | 10.53 Million | 6.56 Million |
Other Liabilities | - | - | - | -617.00 | - |
Total Equity | 300.03 Million | 191.69 Million | 28.47 Million | -6.98 Million | -7.95 Million |
Stock Holders Equity | 300.03 Million | 191.69 Million | 28.47 Million | -6.98 Million | -7.95 Million |
Common Stock | 247.12 Million | 35.3 Million | 260 Thousand | 260 Thousand | 260 Thousand |
Retained Earnings | 52.9 Million | 9.77 Million | 26.77 Million | -8.68 Million | -9.65 Million |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 300.03 Million | 191.69 Million | 28.47 Million | -6.98 Million | -7.95 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 17.23 Million | - | - | 540 Thousand | 1.74 Million |
Total Debt | 217.21 Million | 21.47 Million | 23.19 Million | 26.43 Million | 19.83 Million |
Net Debt | -145.59 Million | -66.81 Million | -9.13 Million | 23.92 Million | 16.82 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 996.89 Million | 996.89 Million | 726.45 Million | 687.68 Million | 687.68 Million | 315.59 Million |
Total Current Assets | 988.45 Million | 988.45 Million | 716.14 Million | 676.93 Million | 676.93 Million | 304.06 Million |
Cash And Short Term Investments | 380.03 Million | 380.03 Million | 79.36 Million | 1.39 Million | 1.39 Million | 88.28 Million |
Cash and Cash Equivalents | 362.8 Million | 362.8 Million | 79.36 Million | 1.39 Million | 1.39 Million | 88.28 Million |
Short Term Investments | 17.23 Million | 17.23 Million | - | - | - | - |
Net Receivables | 31.91 Million | 31.91 Million | 16.14 Million | 17.86 Million | 17.86 Million | 15.62 Million |
Inventory | 561.85 Million | 562.1 Million | 423.61 Million | 506.39 Million | 506.39 Million | 127.24 Million |
Other Current Assets | -411.94 Million | 14.39 Million | -95.5 Million | 151.28 Million | 151.28 Million | 72.9 Million |
Total Non-Current Assets | 8.44 Million | 8.44 Million | 10.3 Million | 10.75 Million | 10.75 Million | 11.53 Million |
Net PPE | 7.01 Million | 7.01 Million | 9.12 Million | 9.62 Million | 9.62 Million | 10.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 378 Thousand | - | 482 Thousand | - | - | - |
Other Non Current Assets | 1.04 Million | 1.42 Million | 703 Thousand | 1.12 Million | 1.12 Million | 1.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 696.86 Million | 696.86 Million | 417.2 Million | 430.97 Million | 430.97 Million | 123.89 Million |
Total Current Liabilities | 681.44 Million | 681.44 Million | 394.9 Million | 409.24 Million | 409.24 Million | 86.59 Million |
Account Payables | 290.48 Million | 290.48 Million | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 203.83 Million | 203.83 Million | 726.45 Million | - | - | 1.88 Million |
Deferred Revenue | -2.05 Million | 29.35 Million | - | - | - | - |
Other Current Liabilities | 189.18 Million | 157.77 Million | -331.54 Million | 409.24 Million | 409.24 Million | 84.71 Million |
Total Non Current Liabilities | 15.41 Million | 15.41 Million | 22.3 Million | 21.72 Million | 21.72 Million | 37.29 Million |
Long-Term Debt | 13.38 Million | 13.38 Million | 16.16 Million | 16.64 Million | 16.64 Million | 19.58 Million |
Deferred Revenue Non Current | 118.02 Million | - | 16.16 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 361.62 Million | 2.03 Million | -63.19 Million | 5.08 Million | 5.08 Million | 17.71 Million |
Other Liabilities | - | - | -1000.00 | - | - | - |
Total Equity | 300.03 Million | 300.03 Million | 618.49 Million | 256.7 Million | 256.7 Million | 191.69 Million |
Stock Holders Equity | 300.03 Million | 300.03 Million | 309.24 Million | 256.7 Million | 256.7 Million | 191.69 Million |
Common Stock | 247.12 Million | 247.12 Million | 35.3 Million | 35.3 Million | 35.3 Million | 35.3 Million |
Retained Earnings | 52.9 Million | 52.9 Million | - | - | - | 9.77 Million |
Accumulated other comprehensive income | 52.9 Million | - | 273.94 Million | 221.4 Million | 221.4 Million | - |
Common Stock Equity | 300.03 Million | 300.03 Million | 309.24 Million | 256.7 Million | 256.7 Million | 191.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17.23 Million | 17.23 Million | 197.72 Million | - | - | - |
Total Debt | 217.21 Million | 217.21 Million | 16.16 Million | 16.64 Million | 16.64 Million | 21.47 Million |
Net Debt | -145.59 Million | -145.59 Million | -63.19 Million | 15.25 Million | 15.25 Million | -66.81 Million |
LRE
VEERKRUPA
OROSMITHS
GRLA
7590
ESBA