Orosil Smiths India Limited (OROSMITHS.BO)
INR 4.22
(2.68%)
INR 4.22
(2.68%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.04 Million | 7.37 Million | 9.37 Million | 4.99 Million | 16.78 Million | 15.73 Million |
| Cost of Revenue | 7.11 Million | 4.9 Million | 7.45 Million | 2.88 Million | 13.14 Million | 13.95 Million |
| Gross Profit | -2.06 Million | 2.47 Million | 1.92 Million | 2.1 Million | 3.64 Million | 1.77 Million |
| Operating Expenses | 3.86 Million | 6.5 Million | 4.86 Million | 5.62 Million | 6.04 Million | 5.79 Million |
| Selling, General and Administrative Expenses | 752 Thousand | 540 Thousand | 360 Thousand | 301.55 Thousand | 730.26 Thousand | 530.67 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.61 Million | 197 Thousand | 955 Thousand | 18 Thousand | 73.17 Thousand | 240.54 Thousand |
| Cost and Expenses | 9.36 Million | 11.41 Million | 12.31 Million | 8.5 Million | 19.19 Million | 19.74 Million |
| Operating Income | -4.31 Million | -3.69 Million | -2.84 Million | -3.51 Million | -2.7 Million | -3.84 Million |
| Interest Expense | 165 Thousand | 67 Thousand | 5338.00 | 15.19 Thousand | 890.00 | 48.25 Thousand |
| Income Tax Expense | -11 Thousand | -6000.00 | 863.34 Thousand | 516.71 Thousand | 590.79 Thousand | 58.66 Thousand |
| Earnings before Tax | -4.07 Million | -3.46 Million | -1.93 Million | -4.04 Million | -2.62 Million | -4.91 Million |
| Net Income | -4.06 Million | -3.45 Million | -1.93 Million | -4.04 Million | -2.62 Million | -4.91 Million |
| Earnings Per Share Basic | -0.10 | -0.08 | -0.05 | -0.10 | -0.06 | -0.12 |
| Earnings Per Share Diluted | -0.10 | -0.08 | -0.05 | -0.10 | -0.06 | -0.12 |
| Weighted Average Shares Outstanding | 41.31 Million | 41.31 Million | 41.31 Million | 41.31 Million | 41.31 Million | 41.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.31 Million | 41.31 Million | 41.31 Million | 41.31 Million | 41.31 Million | 41.31 Million |
| Gross Margin | -0.41 | 0.33 | 0.20 | 0.42 | 0.22 | 0.11 |
| EBIT Margin | -0.49 | -0.30 | -0.07 | -0.35 | -0.03 | -0.13 |
| Profit Margin | -0.81 | -0.47 | -0.21 | -0.81 | -0.16 | -0.31 |
| EBITDA | -2.45 Million | -2.06 Million | -664.4 Thousand | -2.27 Million | -807.22 Thousand | -3.19 Million |
| Earnings Before Tax Margin | -0.85 | -0.50 | -0.30 | -0.70 | -0.16 | -0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 551 Thousand | 454 Thousand | 5.04 Million | 1.27 Million | 1.96 Million | 698 Thousand |
| Cost of Revenue | 66 Thousand | 621 Thousand | 7.11 Million | 1.51 Million | 924 Thousand | 462 Thousand |
| Gross Profit | 485 Thousand | -167 Thousand | -2.06 Million | -236 Thousand | 1.03 Million | 236 Thousand |
| Operating Expenses | 2.29 Million | 452 Thousand | 2.25 Million | 477 Thousand | 1.78 Million | 2 Million |
| Selling, General and Administrative Expenses | 420 Thousand | 452 Thousand | - | 477 Thousand | 583 Thousand | 797 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.29 Million | 45 Thousand | 402 Thousand | 56 Thousand | 55 Thousand | 188 Thousand |
| Cost and Expenses | 2.36 Million | 1.07 Million | 9.37 Million | 1.98 Million | 2.71 Million | 2.46 Million |
| Operating Income | -1.81 Million | -619 Thousand | -4.32 Million | -713 Thousand | -752 Thousand | -1.76 Million |
| Interest Expense | - | 784 Thousand | 158 Thousand | 34 Thousand | 37 Thousand | 42 Thousand |
| Income Tax Expense | -5000.00 | - | -11 Thousand | -4000.00 | 55 Thousand | 3000.00 |
| Earnings before Tax | -1.03 Million | -1.35 Million | -4.07 Million | -690 Thousand | -734 Thousand | -1.61 Million |
| Net Income | -1.03 Million | -1.35 Million | -4.06 Million | -686 Thousand | -734 Thousand | -1.61 Million |
| Earnings Per Share Basic | -0.02 | -0.03 | - | -0.02 | -0.02 | -0.04 |
| Earnings Per Share Diluted | -0.02 | -0.03 | - | -0.02 | -0.02 | -0.04 |
| Weighted Average Shares Outstanding | 51.6 Million | 41.31 Million | 41.31 Million | 41.31 Million | 41.31 Million | 41.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.6 Million | 41.31 Million | 41.31 Million | 41.31 Million | 41.31 Million | 41.31 Million |
| Gross Margin | 0.88 | -0.37 | -0.41 | -0.19 | 0.53 | 0.34 |
| EBIT Margin | -2.68 | -0.63 | - | -0.27 | -0.17 | -1.74 |
| Profit Margin | -1.87 | -2.99 | -0.81 | -0.54 | -0.37 | -2.32 |
| EBITDA | -1.47 Million | -287 Thousand | - | -347 Thousand | -334 Thousand | -1.21 Million |
| Earnings Before Tax Margin | -3.29 | -1.36 | -0.86 | -0.56 | -0.38 | -2.53 |
IONAF
GSK
DHANUKA
KESAR
LRE
VEERKRUPA