KDDL Limited (KDDL.BO)
INR 3051.6
(1.41%)
INR 3051.6
(1.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13.91 Billion | 11.07 Billion | 8.06 Billion | 5.41 Billion | 6.44 Billion | 6.17 Billion |
| Cost of Revenue | 8.1 Billion | 6.72 Billion | 5.01 Billion | 3.44 Billion | 4.02 Billion | 3.89 Billion |
| Gross Profit | 5.8 Billion | 4.35 Billion | 3.05 Billion | 1.97 Billion | 2.41 Billion | 2.27 Billion |
| Operating Expenses | 2.15 Billion | 3.16 Billion | 2.35 Billion | 1.74 Billion | 2.05 Billion | 1.78 Billion |
| Selling, General and Administrative Expenses | 2.15 Billion | 421.24 Million | 368.8 Million | 252.63 Million | 257.49 Million | 227.65 Million |
| Research and Development Expenses | 938 Thousand | 1.08 Million | 1.29 Million | 1.21 Million | 999 Thousand | 230 Thousand |
| Other Expenses | - | 22.37 Million | 18.04 Million | 17.15 Million | 25.97 Million | 1.57 Million |
| Cost and Expenses | 10.26 Billion | 9.89 Billion | 7.37 Billion | 5.18 Billion | 6.08 Billion | 5.68 Billion |
| Operating Income | 3.64 Billion | 1.15 Billion | 683.71 Million | 210.67 Million | 302.89 Million | 523.75 Million |
| Interest Expense | 261.44 Million | 235.61 Million | 242.9 Million | 266.02 Million | 283.48 Million | 140.36 Million |
| Income Tax Expense | 487.79 Million | 306.22 Million | 150.9 Million | 36.49 Million | 70.72 Million | 152.4 Million |
| Earnings before Tax | 1.86 Billion | 1.07 Billion | 522.88 Million | 106.14 Million | 51.07 Million | 404.15 Million |
| Net Income | 1.02 Billion | 535.9 Million | 319.53 Million | 56.65 Million | -5.93 Million | 221.38 Million |
| Earnings Per Share Basic | 81.90 | 42.07 | 27.43 | 4.86 | -0.50 | 19.23 |
| Earnings Per Share Diluted | 81.90 | 42.07 | 27.43 | 4.86 | -0.50 | 19.21 |
| Weighted Average Shares Outstanding | 12.53 Million | 12.73 Million | 11.65 Million | 11.65 Million | 11.79 Million | 11.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.53 Million | 12.73 Million | 11.65 Million | 11.65 Million | 11.79 Million | 11.52 Million |
| Gross Margin | 0.42 | 0.39 | 0.38 | 0.36 | 0.37 | 0.37 |
| EBIT Margin | 0.20 | 0.15 | 0.14 | 0.13 | 0.13 | 0.11 |
| Profit Margin | 0.07 | 0.05 | 0.04 | 0.01 | -0.00 | 0.04 |
| EBITDA | 2.77 Billion | 1.87 Billion | 1.27 Billion | 864.58 Million | 866.59 Million | 718.2 Million |
| Earnings Before Tax Margin | 0.26 | 0.10 | 0.08 | 0.04 | 0.05 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.59 Billion | 3.47 Billion | 13.91 Billion | 3.72 Billion | 3.39 Billion | 3.31 Billion |
| Cost of Revenue | 2.8 Billion | 2.62 Billion | 10.44 Billion | 2.19 Billion | 1.89 Billion | 1.85 Billion |
| Gross Profit | 791 Million | 854 Million | 3.46 Billion | 1.52 Billion | 1.5 Billion | 1.46 Billion |
| Operating Expenses | 430.2 Million | 416.6 Million | 1.63 Billion | 1.03 Billion | 1.04 Billion | 1.01 Billion |
| Selling, General and Administrative Expenses | 430.2 Million | 416.6 Million | - | 406.6 Million | 410 Million | 404.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 102.4 Million | 93.2 Million | 287.4 Million | 74.6 Million | 60.1 Million | 59.5 Million |
| Cost and Expenses | 3.23 Billion | 3.03 Billion | 12.08 Billion | 3.23 Billion | 2.94 Billion | 2.86 Billion |
| Operating Income | 360.8 Million | 437.4 Million | 1.82 Billion | 567.6 Million | 455.1 Million | 445.6 Million |
| Interest Expense | 70.6 Million | 62.5 Million | 262.2 Million | 63.9 Million | 68.3 Million | 67.6 Million |
| Income Tax Expense | 113.9 Million | 121.6 Million | 487.9 Million | 132.6 Million | 122.7 Million | 110.9 Million |
| Earnings before Tax | 392.6 Million | 468 Million | 1.85 Billion | 503.7 Million | 449.3 Million | 439.6 Million |
| Net Income | 172.7 Million | 255.7 Million | 1.02 Billion | 258.8 Million | 254.3 Million | 258 Million |
| Earnings Per Share Basic | 13.78 | 20.40 | - | 20.64 | 20.28 | 20.26 |
| Earnings Per Share Diluted | 13.78 | 20.40 | - | 20.64 | 20.28 | 20.26 |
| Weighted Average Shares Outstanding | 12.53 Million | 12.53 Million | 12.53 Million | 12.53 Million | 12.53 Million | 12.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.53 Million | 12.53 Million | 12.53 Million | 12.53 Million | 12.53 Million | 12.73 Million |
| Gross Margin | 0.22 | 0.25 | 0.25 | 0.41 | 0.44 | 0.44 |
| EBIT Margin | 0.15 | 0.17 | - | 0.20 | 0.20 | 0.20 |
| Profit Margin | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 |
| EBITDA | 548.4 Million | 606.1 Million | - | 733.4 Million | 685.2 Million | 654.3 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.13 | 0.15 | 0.13 | 0.13 |
S7MB
6133
GCEH
GZUHF
PROMACT
GATECH