INR 0.82
(1.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 68.79 Million | 103.85 Million | 63.01 Million | 93.68 Million | 17.66 Million | 1.56 Billion |
Cost of Revenue | 31.78 Million | 79.96 Million | 89.03 Million | 83.23 Million | 30.22 Million | 1.56 Billion |
Gross Profit | 37 Million | 23.89 Million | -26.02 Million | 10.44 Million | -12.55 Million | 5.31 Million |
Operating Expenses | 35.83 Million | 25 Million | 50.34 Million | 29.89 Million | 70.51 Million | 169.64 Million |
Selling, General and Administrative Expenses | 35.83 Million | 3.59 Million | 12.69 Million | 12.28 Million | 6.55 Million | 3.43 Million |
Research and Development Expenses | - | -0.11 | -1.21 | -0.10 | -4.55 | -0.34 |
Other Expenses | - | 200 Thousand | 151.2 Thousand | 174.39 Thousand | 10.14 Thousand | 46.63 Million |
Cost and Expenses | 35.83 Million | 104.96 Million | 139.38 Million | 113.12 Million | 100.74 Million | 1.73 Billion |
Operating Income | 32.95 Million | -1.03 Million | -74.1 Million | -16.08 Million | -45.48 Million | -341.24 Million |
Interest Expense | 6.34 Million | 10.55 Million | 5.92 Million | 5127.00 | 2191.00 | 4.35 Million |
Income Tax Expense | 78.6 Thousand | 138.21 Thousand | 145.8 Thousand | 584.96 Thousand | -208.64 Thousand | -6.98 Million |
Earnings before Tax | 11.41 Million | -11.62 Million | -80.24 Million | -9.97 Million | -82.98 Million | -528.61 Million |
Net Income | 11.33 Million | -11.76 Million | -80.39 Million | -9.97 Million | -82.78 Million | -614.22 Million |
Earnings Per Share Basic | 0.03 | -0.04 | -0.28 | -0.03 | -0.29 | -2.15 |
Earnings Per Share Diluted | 0.03 | -0.04 | -0.28 | -0.03 | -0.29 | -2.15 |
Weighted Average Shares Outstanding | 399.39 Million | 287.05 Million | 286.26 Million | 286.26 Million | 286.26 Million | 286.26 Million |
Weighted Average Shares Outstanding (Diluted) | 399.39 Million | 287.05 Million | 286.26 Million | 286.26 Million | 286.26 Million | 286.26 Million |
Gross Margin | 0.54 | 0.23 | -0.41 | 0.11 | -0.71 | 0.00 |
EBIT Margin | 0.39 | 0.06 | -1.09 | -0.10 | -3.73 | 0.03 |
Profit Margin | 0.16 | -0.11 | -1.28 | -0.11 | -4.69 | -0.39 |
EBITDA | 26.81 Million | 5.99 Million | -68.8 Million | -3.95 Million | -28.88 Million | -211.81 Million |
Earnings Before Tax Margin | 0.48 | -0.01 | -1.18 | -0.17 | -2.57 | -0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 33.15 Million | 16.46 Million | 22.19 Million | 75.13 Million | 14.96 Million | 19.14 Million |
Cost of Revenue | 17.39 Million | 4.73 Million | 4.65 Million | 14.86 Million | 3.53 Million | 8.3 Million |
Gross Profit | 15.76 Million | 11.72 Million | 17.54 Million | 60.27 Million | 11.42 Million | 10.84 Million |
Operating Expenses | 10.28 Million | 4.44 Million | 14.24 Million | 48.86 Million | 8.43 Million | 6.92 Million |
Selling, General and Administrative Expenses | - | 5.45 Million | 6.57 Million | - | 6.31 Million | 8.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.28 Million | 69 Thousand | -14.24 Million | -48.86 Million | -8.43 Million | 70 Thousand |
Cost and Expenses | 27.68 Million | 12.91 Million | 18.9 Million | 63.72 Million | 11.97 Million | 15.23 Million |
Operating Income | 5.47 Million | 3.54 Million | 3.29 Million | 11.41 Million | 2.98 Million | 2.77 Million |
Interest Expense | 1.47 Million | 1.64 Million | 2.61 Million | 6.34 Million | 1.21 Million | 1.2 Million |
Income Tax Expense | 17 Thousand | 17 Thousand | 8000.00 | 79 Thousand | 26 Thousand | 5000.00 |
Earnings before Tax | 4.12 Million | 3.54 Million | 3.29 Million | 11.41 Million | 2.98 Million | 2.77 Million |
Net Income | 4.13 Million | 3.52 Million | 3.28 Million | 11.33 Million | 2.96 Million | 2.77 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 414 Million | 353 Million | 329 Million | 399.08 Million | 296 Million | 277 Million |
Weighted Average Shares Outstanding (Diluted) | 414 Million | 353 Million | 329 Million | 399.08 Million | 296 Million | 277 Million |
Gross Margin | 0.48 | 0.71 | 0.79 | 0.80 | 0.76 | 0.57 |
EBIT Margin | 0.22 | 0.32 | 0.23 | - | 0.32 | 0.30 |
Profit Margin | 0.12 | 0.21 | 0.15 | 0.15 | 0.20 | 0.14 |
EBITDA | 7.34 Million | 5.26 Million | 5.15 Million | - | 4.74 Million | 5.81 Million |
Earnings Before Tax Margin | 0.17 | 0.22 | 0.15 | 0.15 | 0.20 | 0.15 |
KDDL
S7MB
6133
CHIZF
GZUHF
PROMACT