INR 10.58
(-9.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.79 Million | 14.03 Million | 734 Thousand | 2.72 Million | 159.95 Million | 310.1 Million |
Cost of Revenue | 3.27 Million | 1.52 Million | 1.5 Million | 1.57 Million | 153.65 Million | 293.28 Million |
Gross Profit | 14.51 Million | 12.5 Million | -768 Thousand | 1.15 Million | 6.3 Million | 16.82 Million |
Operating Expenses | 1.41 Million | 4.2 Million | 6.17 Million | 2.63 Million | 2.97 Million | 3.1 Million |
Selling, General and Administrative Expenses | 86 Thousand | 204 Thousand | 181 Thousand | 288 Thousand | 546.87 Thousand | 486.3 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 50 Thousand | 1.85 Million | 734 Thousand | 2.72 Million | 4.8 Million | 5.04 Million |
Cost and Expenses | 3.27 Million | 4.2 Million | 6.17 Million | 2.63 Million | 156.63 Million | 296.38 Million |
Operating Income | 14.51 Million | 11.64 Million | -5.44 Million | 88.01 Thousand | 7.83 Million | 18.68 Million |
Interest Expense | 5.27 Million | 6.19 Million | 6.5 Million | 6.63 Million | 6.25 Million | 9.43 Million |
Income Tax Expense | 285 Thousand | 325 Thousand | 5000.00 | -69.51 Thousand | 45.42 Thousand | 250 Thousand |
Earnings before Tax | 9.29 Million | 5.52 Million | -14.56 Million | -6.53 Million | 2.47 Million | 10.02 Million |
Net Income | 9 Million | 5.2 Million | -14.56 Million | -6.53 Million | 2.42 Million | 9.77 Million |
Earnings Per Share Basic | 1.38 | 0.80 | -2.24 | -1.00 | 0.37 | 1.50 |
Earnings Per Share Diluted | 1.38 | 0.80 | -2.24 | -1.00 | 0.37 | 1.50 |
Weighted Average Shares Outstanding | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million |
Weighted Average Shares Outstanding (Diluted) | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million |
Gross Margin | 0.82 | 0.89 | -1.05 | 0.42 | 0.04 | 0.05 |
EBIT Margin | 0.86 | 0.88 | -6.44 | 0.28 | 0.06 | 0.06 |
Profit Margin | 0.51 | 0.37 | -19.84 | -2.40 | 0.02 | 0.03 |
EBITDA | 15.21 Million | 12.37 Million | -7.38 Million | 826.05 Thousand | 9.4 Million | 20.1 Million |
Earnings Before Tax Margin | 0.82 | 0.83 | -7.41 | 0.03 | 0.05 | 0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 683 Thousand | 10.75 Million | 17.79 Million | 2.42 Million | 1.71 Million | 2.89 Million |
Cost of Revenue | 1.02 Million | 792 Thousand | 3.27 Million | 638 Thousand | 684 Thousand | 1.16 Million |
Gross Profit | -337.99 Thousand | 9.96 Million | 14.51 Million | 1.78 Million | 1.03 Million | 1.73 Million |
Operating Expenses | 1.02 Million | 791 Thousand | 3.27 Million | 638 Thousand | 684 Thousand | 1.16 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.00 | 13 Thousand | 50 Thousand | - | 29 Thousand | 8000.00 |
Cost and Expenses | 1.02 Million | 792 Thousand | 3.27 Million | 638 Thousand | 684 Thousand | 1.16 Million |
Operating Income | -338 Thousand | 9.96 Million | 14.51 Million | 1.78 Million | 1.03 Million | 1.73 Million |
Interest Expense | 1.18 Million | 998 Thousand | 5.27 Million | 1.38 Million | 1.41 Million | 1.47 Million |
Income Tax Expense | - | 285 Thousand | 285 Thousand | 202.58 Thousand | 28.99 Thousand | 8000.00 |
Earnings before Tax | -1.52 Million | 8.98 Million | 9.29 Million | 399 Thousand | -357 Thousand | 270 Thousand |
Net Income | -1.52 Million | 8.69 Million | 9 Million | 399 Thousand | -357 Thousand | 270 Thousand |
Earnings Per Share Basic | -0.23 | 1.34 | - | 0.06 | -0.05 | 0.04 |
Earnings Per Share Diluted | -0.23 | 1.34 | - | 0.06 | -0.05 | 0.04 |
Weighted Average Shares Outstanding | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million |
Weighted Average Shares Outstanding (Diluted) | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million | 6.51 Million |
Gross Margin | -0.49 | 0.93 | 0.82 | 0.74 | 0.60 | 0.60 |
EBIT Margin | -0.26 | 0.94 | - | 0.80 | 0.71 | 0.66 |
Profit Margin | -2.23 | 0.81 | 0.51 | 0.16 | -0.21 | 0.09 |
EBITDA | -175 Thousand | 10.12 Million | - | 1.94 Million | 1.22 Million | 1.9 Million |
Earnings Before Tax Margin | -0.49 | 0.93 | 0.82 | 0.74 | 0.60 | 0.60 |
GATECH
KDDL
S7MB
BLRN
CHIZF
GZUHF