USD 0.37
(-21.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.83 Million | 2.59 Million | 214.9 Thousand | - | - | - |
Cost of Revenue | 5.97 Million | 2.02 Million | 141.24 Thousand | 362.85 Thousand | 245.22 Thousand | 245.22 Thousand |
Gross Profit | -1.13 Million | 569.37 Thousand | 73.66 Thousand | -362.85 Thousand | -245.22 Thousand | -245.22 Thousand |
Operating Expenses | 94.27 Million | 64.82 Million | 40.77 Million | 11.68 Million | 3.3 Million | 1.52 Million |
Selling, General and Administrative Expenses | 49.12 Million | 43.04 Million | 25.16 Million | 7.97 Million | 3.06 Million | 1.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45.14 Million | 21.77 Million | 15.6 Million | 3.71 Million | 245.22 Thousand | 425 Thousand |
Cost and Expenses | 100.24 Million | 66.84 Million | 40.91 Million | 11.68 Million | 3.3 Million | 1.52 Million |
Operating Income | -95.4 Million | -64.25 Million | -40.7 Million | -11.68 Million | -4.93 Million | -2.05 Million |
Interest Expense | 4.21 Million | 3.82 Million | 2.9 Million | 2.83 Million | 439.47 Thousand | 441.32 Thousand |
Income Tax Expense | 321 Thousand | -347.84 Thousand | -1.12 Million | 2.84 Million | 2.86 Million | -5.49 Million |
Earnings before Tax | -89.61 Million | -54.45 Million | -52.53 Million | -10.55 Million | -11.79 Million | -7.99 Million |
Net Income | -89.93 Million | -54.1 Million | -51.41 Million | -13.39 Million | -14.66 Million | -7.99 Million |
Earnings Per Share Basic | -1.97 | -1.28 | -1.33 | -0.38 | -0.43 | -0.23 |
Earnings Per Share Diluted | -1.97 | -1.28 | -1.33 | -0.38 | -0.43 | -0.23 |
Weighted Average Shares Outstanding | 45.68 Million | 42.28 Million | 38.8 Million | 35.61 Million | 34.27 Million | 34.15 Million |
Weighted Average Shares Outstanding (Diluted) | 45.68 Million | 42.28 Million | 38.8 Million | 35.61 Million | 34.27 Million | 34.15 Million |
Gross Margin | -0.23 | 0.22 | 0.34 | - | - | - |
EBIT Margin | -17.06 | -23.70 | -182.54 | - | - | - |
Profit Margin | -18.59 | -20.88 | -239.24 | - | - | - |
EBITDA | -82.53 Million | -47.27 Million | -47.54 Million | -7.34 Million | -11.1 Million | -7.3 Million |
Earnings Before Tax Margin | -19.72 | -24.80 | -189.38 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.99 Million | 567 Thousand | 1.39 Million | 4.83 Million | 1.87 Million | 231.75 Thousand |
Cost of Revenue | 3.36 Million | 2.45 Million | 1.44 Million | 5.97 Million | 2.96 Million | 103.8 Thousand |
Gross Profit | -1.37 Million | -1.88 Million | -45.36 Thousand | -1.13 Million | -1.08 Million | 127.94 Thousand |
Operating Expenses | 25.66 Million | 24.57 Million | 16.58 Million | 78.65 Million | 18.77 Million | 21.38 Million |
Selling, General and Administrative Expenses | 17.63 Million | 16.77 Million | 11.31 Million | - | 11.09 Million | 13.06 Million |
Research and Development Expenses | - | - | 1.6 Million | - | - | - |
Other Expenses | -8.03 Million | -7.8 Million | 3.25 Million | 10 Million | 6.17 Million | 2.1 Million |
Cost and Expenses | 29.03 Million | 27.03 Million | 18.03 Million | 84.62 Million | 21.73 Million | 21.49 Million |
Operating Income | -27.04 Million | -26.46 Million | -32.25 Million | -95.4 Million | -19.86 Million | -21.26 Million |
Interest Expense | 1.47 Million | 1.42 Million | 1.03 Million | 4.21 Million | 684.46 Thousand | 1.3 Million |
Income Tax Expense | - | 629.72 Thousand | -48.96 Thousand | 321 Thousand | 490.67 Thousand | -20.53 Thousand |
Earnings before Tax | 134.35 Million | -27.95 Million | -30.02 Million | -89.61 Million | -14.37 Million | -20.46 Million |
Net Income | 134.35 Million | -27.95 Million | -29.97 Million | -89.93 Million | -14.86 Million | -20.44 Million |
Earnings Per Share Basic | 5.10 | -0.56 | -0.59 | - | -0.32 | -0.48 |
Earnings Per Share Diluted | 2.87 | -0.56 | -0.59 | - | -0.32 | -0.48 |
Weighted Average Shares Outstanding | 50.18 Million | 50.16 Million | 50.44 Million | 45.65 Million | 47.18 Million | 42.35 Million |
Weighted Average Shares Outstanding (Diluted) | 89.23 Million | 50.16 Million | 50.78 Million | 45.68 Million | 47.18 Million | 42.35 Million |
Gross Margin | -0.69 | -3.32 | -0.03 | -0.23 | -0.58 | 0.55 |
EBIT Margin | -13.16 | -45.49 | -9.13 | - | -7.15 | -80.21 |
Profit Margin | 67.38 | -49.30 | -21.45 | -18.59 | -7.92 | -88.22 |
EBITDA | -26.23 Million | -25.79 Million | -12.76 Million | - | -13.41 Million | -18.58 Million |
Earnings Before Tax Margin | -13.56 | -46.67 | -23.08 | -19.72 | -10.58 | -91.74 |
AXN
TETE
CIA
KDDL
S7MB
6133