AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 228.05 Thousand | 100 Thousand | 200 Thousand | 100 Thousand | 100 Thousand |
Cost of Revenue | 105.19 Thousand | 63.67 Thousand | 10.1 Thousand | 76.66 Thousand | 52.12 Thousand | 1762.00 |
Gross Profit | -105.19 Thousand | 164.38 Thousand | 89.89 Thousand | 123.33 Thousand | 47.87 Thousand | 98.23 Thousand |
Operating Expenses | 2.72 Million | 3.9 Million | 467.08 Thousand | 470.84 Thousand | 631.23 Thousand | 1.11 Million |
Selling, General and Administrative Expenses | 2.72 Million | 4 Million | 179.73 Thousand | 144.86 Thousand | 139.5 Thousand | 180.25 Thousand |
Research and Development Expenses | - | - | - | - | 38.27 Thousand | 106.01 Thousand |
Other Expenses | - | 100 Thousand | 165 Thousand | 286.96 Thousand | 144.61 Thousand | 130.06 Thousand |
Cost and Expenses | 2.82 Million | 3.96 Million | 467.08 Thousand | 470.84 Thousand | 631.23 Thousand | 1.11 Million |
Operating Income | -2.82 Million | -3.96 Million | -467.08 Thousand | -183.65 Thousand | -485.97 Thousand | -1.11 Million |
Interest Expense | 6812.00 | 20.12 Thousand | - | 2666.00 | 2213.00 | - |
Income Tax Expense | -1.13 Million | -28.05 Thousand | -173.00 | 289.63 Thousand | -250.88 Thousand | -706.78 Thousand |
Earnings before Tax | -2.78 Million | -3.85 Million | -301.91 Thousand | -186.32 Thousand | -488.18 Thousand | -984.04 Thousand |
Net Income | -1.54 Million | -3.82 Million | -301.91 Thousand | -186.32 Thousand | -237.3 Thousand | -277.26 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 722.73 Million | 640.42 Million | 589.32 Million | 552.69 Million | 515.4 Million | 493.76 Million |
Weighted Average Shares Outstanding (Diluted) | 722.73 Million | 640.42 Million | 589.32 Million | 552.69 Million | 515.4 Million | 493.76 Million |
Gross Margin | - | 0.72 | 0.90 | 0.62 | 0.48 | 0.98 |
EBIT Margin | - | -17.11 | -4.57 | -0.53 | -4.34 | -11.15 |
Profit Margin | - | -16.78 | -3.02 | -0.93 | -2.37 | -2.77 |
EBITDA | -2.67 Million | -3.97 Million | -291.8 Thousand | -106.99 Thousand | -433.84 Thousand | -982.28 Thousand |
Earnings Before Tax Margin | - | -17.39 | -4.67 | -0.92 | -4.86 | -11.17 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 228.05 Thousand | 64.02 Thousand |
Cost of Revenue | 105.19 Thousand | 53.95 Thousand | 51.24 Thousand | - | 63.67 Thousand | 60.14 Thousand |
Gross Profit | -105.19 Thousand | -53.95 Thousand | -51.24 Thousand | - | 164.38 Thousand | 3877.00 |
Operating Expenses | 2.72 Million | 1.22 Million | 1.49 Million | 774.69 Thousand | 3.9 Million | 3.13 Million |
Selling, General and Administrative Expenses | - | 1.22 Million | 1.49 Million | 749.07 Thousand | - | 3.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 100 Thousand | 100 Thousand |
Cost and Expenses | 2.82 Million | 1.27 Million | 1.54 Million | 774.69 Thousand | 3.96 Million | 3.19 Million |
Operating Income | -2.82 Million | -1.27 Million | -1.54 Million | -774.69 Thousand | -3.96 Million | -3.19 Million |
Interest Expense | 6812.00 | 2202.00 | 4610.00 | - | 20.12 Thousand | 20.12 Thousand |
Income Tax Expense | -1.13 Million | -1.13 Million | -98.6 Thousand | - | -28.05 Thousand | -28.05 Thousand |
Earnings before Tax | -2.78 Million | -1.26 Million | -1.51 Million | -759.59 Thousand | -3.85 Million | -3.19 Million |
Net Income | -1.54 Million | -127.83 Thousand | -1.42 Million | -759.59 Thousand | -3.82 Million | -3.16 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 722.73 Million | 725.83 Million | 725.83 Million | 713.23 Million | 640.42 Million | 646.2 Million |
Weighted Average Shares Outstanding (Diluted) | 722.73 Million | 725.83 Million | 725.83 Million | 713.07 Million | 640.42 Million | 646.2 Million |
Gross Margin | - | - | - | - | 0.72 | 0.06 |
EBIT Margin | - | - | - | - | - | -48.95 |
Profit Margin | - | - | - | - | -16.78 | -49.42 |
EBITDA | - | -1.22 Million | -1.49 Million | -749.07 Thousand | - | -3.13 Million |
Earnings Before Tax Margin | - | - | - | - | -17.39 | -49.89 |
TETE
CIA
AMC
S7MB
6133
GCEH