INR 2.61
(4.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.92 Million | 1.96 Million | 1.95 Million | 1.85 Million | 2 Million | 1.98 Million |
Cost of Revenue | 1.21 Million | 1.02 Million | 928.96 Thousand | 959.86 Thousand | 908.38 Thousand | 1 Million |
Gross Profit | 706 Thousand | 942 Thousand | 1.02 Million | 894.13 Thousand | 1.09 Million | 975.82 Thousand |
Operating Expenses | 146 Thousand | 901 Thousand | 16.21 Million | 757.86 Thousand | 1.85 Million | 1.67 Million |
Selling, General and Administrative Expenses | 146 Thousand | 876 Thousand | 2.06 Million | 762.89 Thousand | 1.72 Million | 1.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -25 Thousand | -14.14 Million | 5030.00 | -135.53 Thousand | -8470.00 |
Cost and Expenses | 1.36 Million | 1.92 Million | 17.14 Million | 1.71 Million | 1.85 Million | 1.67 Million |
Operating Income | 560 Thousand | 41 Thousand | -15.18 Million | 136.27 Thousand | 148.34 Thousand | 309.31 Thousand |
Interest Expense | - | 1000.00 | 1164.00 | 1155.00 | 1886.00 | 380.00 |
Income Tax Expense | 4000.00 | 11 Thousand | -10.83 Thousand | 39.08 Thousand | 12.62 Thousand | 78.16 Thousand |
Earnings before Tax | -296 Thousand | 42 Thousand | -17.28 Million | 148.77 Thousand | 146.45 Thousand | 308.93 Thousand |
Net Income | -300 Thousand | 31 Thousand | -17.27 Million | 109.69 Thousand | 133.83 Thousand | 230.77 Thousand |
Earnings Per Share Basic | -0.01 | 0.00 | -0.36 | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.36 | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 47.72 Million | 47.72 Million | 47.72 Million | 47.72 Million | 47.72 Million | 47.72 Million |
Weighted Average Shares Outstanding (Diluted) | 47.72 Million | 47.72 Million | 47.72 Million | 47.72 Million | 47.72 Million | 47.72 Million |
Gross Margin | 0.37 | 0.48 | 0.52 | 0.48 | 0.55 | 0.49 |
EBIT Margin | 0.00 | 0.02 | -7.77 | 0.07 | 0.07 | 0.16 |
Profit Margin | -0.16 | 0.02 | -8.84 | 0.06 | 0.07 | 0.12 |
EBITDA | 1000.00 | 43 Thousand | -15.18 Million | 149.92 Thousand | 148.34 Thousand | 309.31 Thousand |
Earnings Before Tax Margin | 0.29 | 0.02 | -7.77 | 0.07 | 0.07 | 0.16 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 590 Thousand | 1.92 Million | 390 Thousand | 455 Thousand | 610 Thousand | 465 Thousand |
Cost of Revenue | 378 Thousand | 1.22 Million | 718 Thousand | 444 Thousand | 607 Thousand | 448 Thousand |
Gross Profit | 212 Thousand | 692 Thousand | -328 Thousand | 11 Thousand | 3000.00 | 17 Thousand |
Operating Expenses | 178 Thousand | 988 Thousand | 326 Thousand | 178 Thousand | 321 Thousand | 178 Thousand |
Selling, General and Administrative Expenses | - | - | 146 Thousand | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -109 Thousand | - | - | - | - |
Cost and Expenses | 556 Thousand | 2.21 Million | 718 Thousand | 444 Thousand | 607 Thousand | 448 Thousand |
Operating Income | 34 Thousand | -296 Thousand | -328 Thousand | 11 Thousand | 3000.00 | 17 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 34 Thousand | 4000.00 | -4000.00 | 3000.00 | 1000.00 | 4000.00 |
Earnings before Tax | 34 Thousand | -296 Thousand | -327 Thousand | 11 Thousand | 3000.00 | 17 Thousand |
Net Income | 34 Thousand | -300 Thousand | -323 Thousand | 8000.00 | 2000.00 | 13 Thousand |
Earnings Per Share Basic | 0.00 | - | -0.01 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | 0.00 | - | -0.01 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 34 Million | 47.72 Million | 47.72 Million | 47.72 Million | 47.72 Million | 47.72 Million |
Weighted Average Shares Outstanding (Diluted) | 34 Million | 47.72 Million | 47.72 Million | 47.72 Million | 47.72 Million | 47.72 Million |
Gross Margin | 0.36 | 0.36 | -0.84 | 0.02 | 0.00 | 0.04 |
EBIT Margin | 0.06 | - | -0.84 | 0.02 | 0.00 | 0.04 |
Profit Margin | 0.06 | -0.16 | -0.83 | 0.02 | 0.00 | 0.03 |
EBITDA | 34 Thousand | - | -328 Thousand | 11 Thousand | 3000.00 | 17 Thousand |
Earnings Before Tax Margin | 0.06 | -0.15 | -0.84 | 0.02 | 0.00 | 0.04 |
KOPRAN
CLAZF
EMITF
CHEWA
600021
VENUSPIPES