INR 2.61
(4.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -34 Thousand | 719 Thousand | -1.13 Million | 267.92 Thousand | -384.87 Thousand | 319.7 Thousand |
Net Income | -300 Thousand | 31 Thousand | -17.27 Million | 109.69 Thousand | 133.83 Thousand | 230.77 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 261 Thousand | 636 Thousand | -102.44 Thousand | 158.23 Thousand | -471.89 Thousand | 102.56 Thousand |
Other non-cash items | 5000.00 | -584 Thousand | 16.34 Million | -158.23 Thousand | 425.08 Thousand | -116.2 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | -59 Thousand | 601 Thousand | -62.03 Thousand | 151.03 Thousand | -268.94 Thousand | -52.4 Thousand |
Accounts payables | 320 Thousand | 35 Thousand | -40.41 Thousand | 7197.00 | -202.94 Thousand | 154.96 Thousand |
Inventory | - | -637 Thousand | 1.54 Million | -303.8 Thousand | 413.09 Thousand | - |
Other working capital | 320 Thousand | 637 Thousand | -1.54 Million | 303.8 Thousand | -413.09 Thousand | 117.56 Thousand |
Cash at beginning of period | 931 Thousand | 212.32 Thousand | 1.34 Million | 1.07 Million | 1.46 Million | 1.14 Million |
Cash at end of period | 897 Thousand | 931 Thousand | 212.32 Thousand | 1.34 Million | 1.07 Million | 1.46 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -34 Thousand | 718.67 Thousand | -1.13 Million | 267.92 Thousand | -384.87 Thousand | 319.7 Thousand |
Free Cash Flow | -34 Thousand | 719 Thousand | -1.13 Million | 267.92 Thousand | -384.87 Thousand | 319.7 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 34 Thousand | -300 Thousand | -323 Thousand | 8000.00 | 2000.00 | 13 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 261 Thousand | - | - | - | - |
Other non-cash items | -34 Thousand | -256 Thousand | 323 Thousand | -8000.00 | -2000.00 | -13 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | -59 Thousand | - | - | - | - |
Accounts payables | - | 320 Thousand | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 320 Thousand | - | - | - | - |
Cash at beginning of period | - | 931 Thousand | - | 63 Thousand | 61 Thousand | 931 Thousand |
Cash at end of period | - | 897 Thousand | - | 8000.00 | 63 Thousand | 13 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -34 Thousand | - | -55 Thousand | 2000.00 | -918 Thousand |
Free Cash Flow | - | -34 Thousand | - | 8000.00 | 2000.00 | 13 Thousand |
KOPRAN
CLAZF
EMITF
CHEWA
600021
VENUSPIPES