USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | -309 Thousand | -6.48 Million | -4.84 Million | -5.56 Million |
Net Income | - | - | 4.21 Million | -21.21 Million | 6.93 Million | -31.86 Million |
Depreciation & Amortization | - | - | 18.01 Million | 33.32 Million | - | - |
Deferred income taxes | - | - | -5.14 Million | -11.25 Thousand | - | - |
Stock-based compensation | - | - | 344.00 | 3148.00 | 875 Thousand | 346 Thousand |
Change in working capital | - | - | -5.56 Million | -4.39 Million | 1.11 Million | -690 Thousand |
Other non-cash items | - | - | -12.04 Million | -15.12 Million | -13.77 Million | 26.64 Million |
Investing Cash Flow | - | - | 2105.65 | -188 Thousand | - | -10 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | -10 Million |
Investment purchases | - | - | - | -8185.99 | - | - |
Sales/Maturities of investments | - | - | 2105.65 | - | - | - |
Other Investing Activities | - | - | 2.00 | -179.81 Thousand | - | - |
Financing Cash Flow | - | - | 294.79 Thousand | 6.47 Million | 1.38 Million | 18.57 Million |
Debt repayment | - | - | -71.59 Thousand | -200 Thousand | - | -4.12 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | 6.18 Million | 3.23 Million | 14.57 Million |
Other Financing Activities | - | - | 366.38 Thousand | 492 Thousand | -1.84 Million | -127.17 Thousand |
Accounts receivables | - | - | -89.49 Thousand | 408.27 Thousand | -387.19 Thousand | -94.27 Thousand |
Accounts payables | - | - | -483 Thousand | 358 Thousand | 1.18 Million | -769 Thousand |
Inventory | - | - | -108.5 Thousand | -537.27 Thousand | 544.19 Thousand | 793.81 Thousand |
Other working capital | - | - | -4.88 Million | -4.62 Million | -219.99 Thousand | 173.27 Thousand |
Cash at beginning of period | - | 5000.00 | 32 Thousand | 227 Thousand | 3.68 Million | 673 Thousand |
Cash at end of period | - | 5000.00 | -12.1 Thousand | 32 Thousand | 227 Thousand | 3.68 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | -31.99 Thousand | - | - | - |
Net cash flow / Change in cash | - | - | -44.1 Thousand | -195 Thousand | -3.45 Million | 3.01 Million |
Free Cash Flow | - | - | -309 Thousand | -6.48 Million | -4.84 Million | -5.56 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
EMITF
GROV
3020
VENUSPIPES
KASHYAP
KOPRAN