USD 1.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 328 Thousand | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 328 Thousand | - | - | - | - | - |
Operating Expenses | 9.66 Million | 3.32 Million | 3.46 Million | 8.08 Million | 7.76 Million | 16.81 Million |
Selling, General and Administrative Expenses | 9.66 Million | 1.17 Million | 1.09 Million | 2.14 Million | 4.13 Million | 6.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -3.81 Million | -1.98 Million | -23.77 Million | - |
Cost and Expenses | 9.66 Million | 3.32 Million | 3.46 Million | 8.08 Million | 7.76 Million | 16.81 Million |
Operating Income | -9.34 Million | -42 Thousand | -21.84 Million | -8.89 Million | -43.34 Million | 68.36 Million |
Interest Expense | - | - | - | 3.85 Million | 19.23 Million | 47.1 Million |
Income Tax Expense | 52 Thousand | 17 Thousand | 70 Thousand | 49 Thousand | 428 Thousand | -5.24 Million |
Earnings before Tax | -18.09 Million | -294 Thousand | -20.42 Million | -6.82 Million | -63.04 Million | 60.46 Million |
Net Income | -18.14 Million | -311 Thousand | -20.49 Million | 229.85 Million | -107.49 Million | -517.83 Million |
Earnings Per Share Basic | -1.86 | -0.03 | -2.24 | 25.01 | -11.70 | -56.34 |
Earnings Per Share Diluted | -1.86 | -0.03 | -2.24 | 25.01 | -11.70 | -56.34 |
Weighted Average Shares Outstanding | 9.74 Million | 9.14 Million | 9.16 Million | 9.19 Million | 9.19 Million | 9.19 Million |
Weighted Average Shares Outstanding (Diluted) | 9.74 Million | 9.14 Million | 9.16 Million | 9.19 Million | 9.19 Million | 9.19 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | -55.31 | - | - | - | - | - |
EBITDA | - | - | - | -9.98 Million | -31.46 Million | 99.84 Million |
Earnings Before Tax Margin | -28.48 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 164 Thousand | 328 Thousand | 164 Thousand | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | 164 Thousand | 328 Thousand | 164 Thousand | - |
Operating Expenses | 970.5 Thousand | 970.5 Thousand | 4.16 Million | 20.48 Million | 5.3 Million | 4.93 Million |
Selling, General and Administrative Expenses | 970.5 Thousand | 970.5 Thousand | 4.16 Million | - | 4.16 Million | 673.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 970.5 Thousand | 970.5 Thousand | 4.16 Million | 20.48 Million | 5.3 Million | 4.93 Million |
Operating Income | -970.5 Thousand | -970.5 Thousand | -3.99 Million | -9.34 Million | -3.99 Million | -673.5 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 9500.00 | 9500.00 | 6000.00 | 52 Thousand | 6000.00 | 20 Thousand |
Earnings before Tax | 3.93 Million | 3.93 Million | -4.25 Million | -18.09 Million | -4.25 Million | -4.78 Million |
Net Income | 3.92 Million | 3.92 Million | -4.26 Million | -18.14 Million | -4.26 Million | -4.8 Million |
Earnings Per Share Basic | 0.37 | 0.37 | -0.41 | - | -0.41 | -0.53 |
Earnings Per Share Diluted | 0.37 | 0.37 | -0.41 | - | -0.41 | -0.53 |
Weighted Average Shares Outstanding | 10.6 Million | 10.6 Million | 10.33 Million | 9.74 Million | 10.33 Million | 9.15 Million |
Weighted Average Shares Outstanding (Diluted) | 10.6 Million | 10.6 Million | 10.33 Million | 9.74 Million | 10.33 Million | 9.15 Million |
Gross Margin | - | - | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | - | - | -1.59 | - | -1.59 | - |
Profit Margin | - | - | -26.00 | -55.31 | -26.00 | - |
EBITDA | -3.9 Million | -3.9 Million | -260.5 Thousand | - | -260.5 Thousand | -4.11 Million |
Earnings Before Tax Margin | - | - | -24.37 | -28.48 | -24.37 | - |
GROV
3020
MTW
KASHYAP
KOPRAN
CLAZF