Grove Collaborative Holdings, Inc. (GROV)
USD 1.38
(-0.72%)
USD 1.38
(-0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 259.27 Million | 321.52 Million | 383.68 Million | 364.27 Million | 233.11 Million |
| Cost of Revenue | 121.91 Million | 166.87 Million | 195.18 Million | 188.26 Million | 149.68 Million |
| Gross Profit | 137.35 Million | 154.65 Million | 188.5 Million | 176 Million | 83.43 Million |
| Operating Expenses | 172.62 Million | 295.63 Million | 317.35 Million | 242.49 Million | 246.6 Million |
| Selling, General and Administrative Expenses | 156.22 Million | 273.13 Million | 293.95 Million | 223.84 Million | 233 Million |
| Research and Development Expenses | 16.4 Million | 22.5 Million | 23.4 Million | 18.65 Million | 13.6 Million |
| Other Expenses | - | -4.58 Million | -760 Thousand | -119 Thousand | 3.76 Million |
| Cost and Expenses | 294.54 Million | 462.51 Million | 512.54 Million | 430.76 Million | 396.28 Million |
| Operating Income | -31.45 Million | -140.98 Million | -128.85 Million | -66.49 Million | -163.16 Million |
| Interest Expense | 16.07 Million | 9.68 Million | 5.2 Million | 5.6 Million | 2.05 Million |
| Income Tax Expense | 38 Thousand | 54 Thousand | 52 Thousand | 41 Thousand | 12 Thousand |
| Earnings before Tax | -43.19 Million | -87.66 Million | -135.84 Million | -72.21 Million | -161.45 Million |
| Net Income | -43.23 Million | -87.71 Million | -135.89 Million | -72.26 Million | -161.47 Million |
| Earnings Per Share Basic | -1.28 | -4.85 | -79.28 | -67.25 | -214.47 |
| Earnings Per Share Diluted | -1.28 | -4.85 | -79.28 | -67.25 | -214.47 |
| Weighted Average Shares Outstanding | 34.79 Million | 18.1 Million | 1.71 Million | 1.07 Million | 752.87 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 34.79 Million | 18.1 Million | 1.71 Million | 1.07 Million | 752.87 Thousand |
| Gross Margin | 0.53 | 0.48 | 0.49 | 0.48 | 0.36 |
| EBIT Margin | -0.08 | -0.43 | -0.32 | -0.17 | -0.67 |
| Profit Margin | -0.17 | -0.27 | -0.35 | -0.20 | -0.69 |
| EBITDA | -21.29 Million | -72.26 Million | -125.65 Million | -62.49 Million | -157.04 Million |
| Earnings Before Tax Margin | -0.12 | -0.44 | -0.34 | -0.18 | -0.70 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 52.09 Million | 53.54 Million | 59.85 Million | 259.27 Million | 61.75 Million | 66.1 Million |
| Cost of Revenue | 24.03 Million | 23.8 Million | 27.29 Million | 121.91 Million | 28.51 Million | 31.79 Million |
| Gross Profit | 28.06 Million | 29.74 Million | 32.56 Million | 137.35 Million | 33.23 Million | 34.3 Million |
| Operating Expenses | 32.82 Million | 33.15 Million | 37.24 Million | 168.81 Million | 37.33 Million | 43.86 Million |
| Selling, General and Administrative Expenses | 27.39 Million | 29.53 Million | 32.69 Million | - | 33.76 Million | 39.81 Million |
| Research and Development Expenses | 5.43 Million | 3.62 Million | 4.55 Million | - | 3.57 Million | 4.05 Million |
| Other Expenses | 994 Thousand | 1.08 Million | 2.03 Million | 7.93 Million | 579 Thousand | 924 Thousand |
| Cost and Expenses | 56.86 Million | 56.96 Million | 64.54 Million | 290.73 Million | 65.85 Million | 75.66 Million |
| Operating Income | -4.76 Million | -3.41 Million | -4.68 Million | -31.45 Million | -4.1 Million | -9.56 Million |
| Interest Expense | 4.11 Million | 4.12 Million | 4.15 Million | 16.07 Million | 4.14 Million | 4.04 Million |
| Income Tax Expense | 10 Thousand | 10 Thousand | 10 Thousand | 38 Thousand | 7000.00 | 11 Thousand |
| Earnings before Tax | -10.05 Million | -3.38 Million | -9.47 Million | -43.19 Million | -9.8 Million | -10.85 Million |
| Net Income | -10.06 Million | -3.39 Million | -9.48 Million | -43.23 Million | -9.81 Million | -10.86 Million |
| Earnings Per Share Basic | -0.27 | -0.09 | -0.26 | - | -0.28 | -0.32 |
| Earnings Per Share Diluted | -0.27 | -0.09 | -0.26 | - | -0.28 | -0.32 |
| Weighted Average Shares Outstanding | 36.76 Million | 36.26 Million | 35.89 Million | 34.79 Million | 35.25 Million | 34.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.76 Million | 36.26 Million | 35.89 Million | 34.79 Million | 35.25 Million | 34.28 Million |
| Gross Margin | 0.54 | 0.56 | 0.54 | 0.53 | 0.54 | 0.52 |
| EBIT Margin | -0.04 | -0.02 | -0.05 | - | -0.03 | -0.11 |
| Profit Margin | -0.19 | -0.06 | -0.16 | -0.17 | -0.16 | -0.16 |
| EBITDA | -2.34 Million | -1.21 Million | -3.22 Million | - | -2.06 Million | -7.18 Million |
| Earnings Before Tax Margin | -0.09 | -0.06 | -0.08 | -0.12 | -0.07 | -0.14 |
3020
MTW
ZODJRDMKJ
KOPRAN
CLAZF
EMITF