Chewathai Public Company Limited (CHEWA.BK)
THB 0.37
(0.0%)
THB 0.37
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.85 Billion | 2.1 Billion | 2.09 Billion | 1.62 Billion | 1.13 Billion | 2.64 Billion |
| Cost of Revenue | 1.33 Billion | 1.48 Billion | 1.54 Billion | 1.28 Billion | 834.24 Million | 1.85 Billion |
| Gross Profit | 522.67 Million | 612.45 Million | 548.85 Million | 337.09 Million | 304.96 Million | 791.06 Million |
| Operating Expenses | 534.49 Million | 424.4 Million | 381.25 Million | 382.34 Million | 351.6 Million | 414.29 Million |
| Selling, General and Administrative Expenses | 534.49 Million | 424.4 Million | 413.84 Million | 393.66 Million | 360.14 Million | 444.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -32.59 Million | -11.31 Million | -8.54 Million | 29.85 Million |
| Cost and Expenses | 1.86 Billion | 1.91 Billion | 1.92 Billion | 1.66 Billion | 1.18 Billion | 2.26 Billion |
| Operating Income | 13.02 Million | 188.04 Million | 167.6 Million | -45.24 Million | -45.07 Million | 376.76 Million |
| Interest Expense | 104.15 Million | 307.48 Million | 78.25 Million | 67.65 Million | 22.74 Million | 46.09 Million |
| Income Tax Expense | -8 Million | 33.61 Million | 21.19 Million | -21.67 Million | -12.75 Million | 68.93 Million |
| Earnings before Tax | -77.11 Million | 150.6 Million | 91.32 Million | -115.04 Million | -67.81 Million | 333.75 Million |
| Net Income | -69.11 Million | 115.42 Million | 70.13 Million | -93.36 Million | -55.06 Million | 264.81 Million |
| Earnings Per Share Basic | -0.05 | 0.09 | 0.06 | -0.07 | -0.04 | 0.24 |
| Earnings Per Share Diluted | -0.05 | 0.09 | 0.06 | -0.07 | -0.04 | 0.24 |
| Weighted Average Shares Outstanding | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.1 Billion |
| Gross Margin | 0.28 | 0.29 | 0.26 | 0.21 | 0.27 | 0.30 |
| EBIT Margin | 0.01 | 0.09 | 0.09 | -0.01 | -0.02 | 0.15 |
| Profit Margin | -0.04 | 0.05 | 0.03 | -0.06 | -0.05 | 0.10 |
| EBITDA | 21.83 Million | 198.73 Million | 200.79 Million | -20.58 Million | -23.31 Million | 397.19 Million |
| Earnings Before Tax Margin | 0.01 | 0.09 | 0.08 | -0.03 | -0.04 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 463.9 Million | 508.33 Million | 1.85 Billion | 590.43 Million | 519.62 Million | 372.38 Million |
| Cost of Revenue | 324.02 Million | 356.55 Million | 1.33 Billion | 430.28 Million | 359.53 Million | 276.9 Million |
| Gross Profit | 139.88 Million | 151.78 Million | 514.64 Million | 160.15 Million | 160.09 Million | 95.47 Million |
| Operating Expenses | 131.98 Million | 150.96 Million | 526.46 Million | 205.24 Million | 128.1 Million | 97.15 Million |
| Selling, General and Administrative Expenses | 131.98 Million | 150.96 Million | - | 205.24 Million | 140.65 Million | 99.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -131.98 Million | - | - | - | - | - |
| Cost and Expenses | 456 Million | 507.52 Million | 1.86 Billion | 635.52 Million | 487.63 Million | 374.05 Million |
| Operating Income | 7.89 Million | 815 Thousand | -11.82 Million | -45.09 Million | 31.98 Million | -1.67 Million |
| Interest Expense | 6.03 Million | 9.96 Million | 104.15 Million | 19.38 Million | 24.33 Million | 41.96 Million |
| Income Tax Expense | 3.21 Million | 8.8 Million | -8 Million | -7.05 Million | -2.06 Million | -2.31 Million |
| Earnings before Tax | 11.7 Million | 28.46 Million | -71.05 Million | -56.75 Million | 11.95 Million | -39.99 Million |
| Net Income | 4.72 Million | 16.86 Million | -69.11 Million | -52.57 Million | 14.01 Million | -37.67 Million |
| Earnings Per Share Basic | 0.00 | 0.01 | - | -0.04 | 0.01 | -0.03 |
| Earnings Per Share Diluted | 0.00 | 0.01 | - | -0.04 | 0.01 | -0.03 |
| Weighted Average Shares Outstanding | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion |
| Gross Margin | 0.30 | 0.30 | 0.28 | 0.27 | 0.31 | 0.26 |
| EBIT Margin | 0.04 | 0.01 | - | -0.07 | 0.08 | 0.01 |
| Profit Margin | 0.01 | 0.03 | -0.04 | -0.09 | 0.03 | -0.10 |
| EBITDA | 16.46 Million | 3.91 Million | - | -44.2 Million | 39.71 Million | 5.36 Million |
| Earnings Before Tax Margin | 0.02 | 0.00 | -0.01 | -0.08 | 0.06 | -0.00 |
600021
VENUSPIPES
KASHYAP
HINFLUR
OUST
IMG