INR 17.53
(-1.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 27.98 Million | 38.72 Million | 27.82 Million | 26.39 Million | 23 Million | 243.36 Million |
Cost of Revenue | 27.98 Million | 38.73 Million | 27.6 Million | 23.35 Million | 22.5 Million | 178.68 Million |
Gross Profit | 8000.00 | -6000.00 | 229 Thousand | 3.04 Million | 500 Thousand | 64.67 Million |
Operating Expenses | 8000.00 | 5.57 Million | 9.15 Million | 5.49 Million | 9.32 Million | 16.22 Million |
Selling, General and Administrative Expenses | - | 2.58 Million | 3.36 Million | 1.81 Million | 1.83 Million | 2.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8000.00 | 25 Thousand | 249 Thousand | 420.00 | 1.12 Million | 3.19 Million |
Cost and Expenses | 56.8 Million | 44.3 Million | 36.75 Million | 28.84 Million | 31.82 Million | 194.91 Million |
Operating Income | -28.81 Million | -89.94 Million | -16.63 Million | -19.48 Million | -29.94 Million | -37.16 Million |
Interest Expense | 4000.00 | 6000.00 | 194 Thousand | 120 Thousand | 326.79 Thousand | 2.59 Million |
Income Tax Expense | - | -797 Thousand | 292 Thousand | 50 Thousand | -92.84 Thousand | 82.73 Thousand |
Earnings before Tax | -23.06 Million | -85.13 Million | 1.39 Million | -1.7 Million | 448.38 Thousand | -3.31 Million |
Net Income | -23.06 Million | -82.06 Million | 1.1 Million | -1.72 Million | 1.17 Million | -3.86 Million |
Earnings Per Share Basic | -1.64 | -5.82 | 0.08 | -0.12 | 0.08 | -0.27 |
Earnings Per Share Diluted | -1.64 | -5.82 | 0.08 | -0.12 | 0.08 | -0.27 |
Weighted Average Shares Outstanding | 14.06 Million | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million |
Weighted Average Shares Outstanding (Diluted) | 14.06 Million | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million |
Gross Margin | 0.00 | -0.00 | 0.01 | 0.12 | 0.02 | 0.27 |
EBIT Margin | -0.82 | -0.02 | 0.35 | 0.57 | 0.99 | 0.36 |
Profit Margin | -0.82 | -2.12 | 0.04 | -0.07 | 0.05 | -0.02 |
EBITDA | -22.85 Million | -84.87 Million | -16.01 Million | -903.76 Thousand | -26.29 Million | 691.39 Thousand |
Earnings Before Tax Margin | -1.03 | -2.32 | -0.60 | -0.74 | -1.30 | -0.15 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.71 Million | 27.98 Million | - | 1000.00 | 13.99 Million | 27.98 Million |
Cost of Revenue | 6.76 Million | 28.79 Million | 70 Thousand | 29 Thousand | 44 Thousand | 27.98 Million |
Gross Profit | -44 Thousand | -810 Thousand | -70 Thousand | -28 Thousand | 13.94 Million | 7000.00 |
Operating Expenses | 1.09 Million | 28 Million | 24.04 Million | 768 Thousand | 843 Thousand | 3.06 Million |
Selling, General and Administrative Expenses | 1.09 Million | - | 1.04 Million | 768 Thousand | 799 Thousand | 2.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1000.00 | -23 Million | -23 Million | 23 Thousand | 1000.00 | 2.66 Million |
Cost and Expenses | 7.86 Million | 56.8 Million | 24.11 Million | 797 Thousand | 843 Thousand | 31.04 Million |
Operating Income | -1.14 Million | -28.81 Million | -24.11 Million | -797 Thousand | -843 Thousand | -3.06 Million |
Interest Expense | 1000.00 | 4000.00 | 2000.00 | - | 1000.00 | 1000.00 |
Income Tax Expense | -1.14 Million | 38.1 Thousand | 26.18 Thousand | 68.58 Thousand | 1000.00 | 2.66 Million |
Earnings before Tax | -1.14 Million | -23.06 Million | -21.05 Million | -774 Thousand | -843 Thousand | -394 Thousand |
Net Income | -1.14 Million | -23.06 Million | -21.05 Million | -774 Thousand | -843 Thousand | -394 Thousand |
Earnings Per Share Basic | -0.08 | - | -1.49 | -0.05 | -0.06 | -0.03 |
Earnings Per Share Diluted | -0.08 | - | -1.49 | -0.05 | -0.06 | -0.03 |
Weighted Average Shares Outstanding | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million |
Weighted Average Shares Outstanding (Diluted) | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million | 14.09 Million |
Gross Margin | -0.01 | -0.03 | - | -28.00 | 1.00 | 0.00 |
EBIT Margin | -0.16 | - | - | -768.00 | -0.06 | -0.01 |
Profit Margin | -0.17 | -0.82 | - | -774.00 | -0.06 | -0.01 |
EBITDA | -1.09 Million | - | -24.04 Million | -768 Thousand | -798 Thousand | -330 Thousand |
Earnings Before Tax Margin | -0.17 | -1.03 | - | -797.00 | -0.06 | -0.11 |
BLOOM
MIX
BLBLIMITED
NAC
4176
INTH