Bloom Dekor Limited (BLOOM.BO)
INR 14.14
(4.74%)
INR 14.14
(4.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 57.27 Million | 107.12 Million | 213.95 Million | 306.98 Million | 393.04 Million | 499.13 Million |
| Cost of Revenue | 55.28 Million | 106.45 Million | 344.1 Million | 248.86 Million | 217.56 Million | 350.31 Million |
| Gross Profit | 1.98 Million | 669 Thousand | -130.15 Million | 58.12 Million | 175.48 Million | 148.82 Million |
| Operating Expenses | 15.62 Million | 44.84 Million | 83.56 Million | 106.01 Million | 149.2 Million | 188.91 Million |
| Selling, General and Administrative Expenses | 15.62 Million | 9.79 Million | 9.2 Million | 9.59 Million | 14.57 Million | 22.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.08 Million | 95 Thousand | 3.74 Million | 8.11 Million | -198 Thousand |
| Cost and Expenses | 70.9 Million | 151.3 Million | 427.66 Million | 354.87 Million | 366.77 Million | 539.23 Million |
| Operating Income | -13.63 Million | -51.19 Million | -214.16 Million | -58.88 Million | 21.49 Million | -51.32 Million |
| Interest Expense | 1.02 Million | 1.85 Million | 48.19 Million | 49.25 Million | 51.89 Million | 45.66 Million |
| Income Tax Expense | -5.9 Million | 74.87 Million | -59.92 Million | -24.38 Million | -3.43 Million | -18.63 Million |
| Earnings before Tax | -14.39 Million | 289.54 Million | -261.95 Million | -101.41 Million | -19.7 Million | -91.95 Million |
| Net Income | -8.49 Million | 214.67 Million | -202.03 Million | -77.02 Million | -16.27 Million | -73.31 Million |
| Earnings Per Share Basic | -1.24 | 31.34 | -29.49 | -11.24 | -2.38 | -10.70 |
| Earnings Per Share Diluted | -1.24 | 31.34 | -29.49 | -11.24 | -2.38 | -10.70 |
| Weighted Average Shares Outstanding | 6.84 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.84 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million |
| Gross Margin | 0.03 | 0.01 | -0.61 | 0.19 | 0.45 | 0.30 |
| EBIT Margin | -0.14 | -0.34 | -0.93 | -0.09 | 0.14 | -0.05 |
| Profit Margin | -0.15 | 2.00 | -0.94 | -0.25 | -0.04 | -0.15 |
| EBITDA | -8.23 Million | -41.09 Million | -199.5 Million | -29.73 Million | 55.38 Million | -13.94 Million |
| Earnings Before Tax Margin | -0.24 | -0.48 | -1.00 | -0.19 | 0.05 | -0.10 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 13.29 Million | 57.27 Million | 8.76 Million | 13.77 Million | 16.33 Million | 18.39 Million |
| Cost of Revenue | 12.95 Million | 55.28 Million | 6.15 Million | 10.3 Million | 13.03 Million | 13.77 Million |
| Gross Profit | 336 Thousand | 1.98 Million | 2.61 Million | 3.47 Million | 3.3 Million | 4.62 Million |
| Operating Expenses | 2.61 Million | 15.62 Million | 3.3 Million | 7.76 Million | 9.02 Million | 7.54 Million |
| Selling, General and Administrative Expenses | 2.61 Million | - | 3.3 Million | 2.82 Million | 3.17 Million | 2.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3000.00 | 261 Thousand | 44 Thousand | 3000.00 | 174 Thousand | 40 Thousand |
| Cost and Expenses | 15.56 Million | 70.9 Million | 9.46 Million | 18.07 Million | 22.05 Million | 21.32 Million |
| Operating Income | -2.27 Million | -13.63 Million | -696 Thousand | -4.29 Million | -5.71 Million | -2.92 Million |
| Interest Expense | 101 Thousand | 1.02 Million | 190 Thousand | 289 Thousand | 359 Thousand | 184 Thousand |
| Income Tax Expense | -554 Thousand | -5.9 Million | -546 Thousand | -1.04 Million | -3.56 Million | -748 Thousand |
| Earnings before Tax | -2.37 Million | -14.39 Million | -842 Thousand | -4.58 Million | -5.9 Million | -3.07 Million |
| Net Income | -1.82 Million | -8.49 Million | -296 Thousand | -3.53 Million | -2.33 Million | -2.32 Million |
| Earnings Per Share Basic | -0.27 | - | -0.04 | -0.52 | -0.34 | -0.34 |
| Earnings Per Share Diluted | -0.27 | - | -0.04 | -0.52 | -0.34 | -0.34 |
| Weighted Average Shares Outstanding | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million |
| Gross Margin | 0.03 | 0.03 | 0.30 | 0.25 | 0.20 | 0.25 |
| EBIT Margin | -0.09 | - | -0.05 | -0.20 | -0.24 | -0.07 |
| Profit Margin | -0.14 | -0.15 | -0.03 | -0.26 | -0.14 | -0.13 |
| EBITDA | -1.18 Million | - | -442 Thousand | -2.74 Million | -3.88 Million | -1.2 Million |
| Earnings Before Tax Margin | -0.17 | -0.24 | -0.08 | -0.31 | -0.35 | -0.16 |
MIX
BLBLIMITED
SLS
4176
INTH
KAMANWALA